Header Background

Reclassified statement of cash flows

The reclassified statement of cash flows set out below summarises the legally required format. It shows the connection between opening and closing cash and cash equivalents and the change in net financial debt during the period. The two statements are reconciled through the free cash flow, i.e. the cash surplus or deficit left over after servicing capital expenditure. The free cash flow closes either: (i) with the change in cash for the period, after adding/deducting all cash flows related to financial liabilities/assets (taking out/repaying financial receivables/payables) and equity (payment of dividends/capital injections); or (ii) with the change in net financial debt for the period, after adding/deducting the debt flows related to equity (payment of dividends/capital injections).

 Download XLS (25 kB)
Reclassified statement of cash flows (*)

(€ million)

2013

2014

2015

Net profit

917

1,198

1,238

Adjusted for:

 

 

 

- amortisation, depreciation and other non-monetary components

725

670

744

- Net capital losses (capital gains) on asset sales and eliminations

3

20

32

- Interest and income taxes

1,094

840

804

Change in working capital due to operating activities

46

(88)

40

Dividends, interest and income taxes collected (paid)

(1,087)

(1,111)

(804)

Net cash flow from operating activities

1,698

1,529

2,054

Technical investments

(1,187)

(1,283)

(1,186)

Equity investments

(599)

(5)

3

Financial receivables held for operating activities

 

 

(78)

Change in scope of consolidation and business units

(14)

(10)

(46)

Divestments

29

10

6

Other changes relating to investment activities

(19)

56

18

Free cash flow

(92)

297

771

Change in financial receivables not held for operating activities

 

(216)

216

Change in short- and long-term financial debt

920

490

(169)

Equity cash flow

(841)

(505)

(875)

Effect of the change in scope of consolidation

 

6

 

Net cash flow for the period

(13)

72

(57)

 Download XLS (23 kB)
Change in net financial debt

(€ million)

2013

2014

2015

(*)

For the reconciliation of the reclassified statement of cash flows with the compulsory formats, please see the paragraph “Reconciliation of the reclassified financial statements with the compulsory formats” below.

(**)

The dividend paid in 2014 refers to the balance of the 2013 dividend (€507 million). Snam did not pay out any interim dividends in 2014 or 2015.

(***)

Includes the effects of the fair value adjustment and exchange rate of financial debts at the end of the year.

Free cash flow

(92)

297

771

Financial payables and receivables from acquired companies

 

(112)

 

Equity cash flow (**)

(841)

(505)

(875)

Other changes (***)

5

(6)

(23)

Change in net financial debt

(928)

(326)

(127)

to pagetop