Header Background

Financial results and assets

Summary data and information (Photo)

ADJUSTED EBIT (€ million)

Adjusted EBIT (€ million) (Bar and line chart)

ADJUSTED NET PROFIT (€ million)

Adjusted net profit (€ million) (Bar and line chart)

Financial results and assets

Snam once again delivered excellent results in 2015 thanks to robust operations, strict financial discipline and a growing contribution from our subsidiaries and associates. Adjusted EBIT1, which excludes special items, came to €1,990 million, an increase of €17 million, or 0.9%, compared with 2014. Higher revenue (+€74 million), attributable mainly to the natural gas distribution (thanks in part to changes in the scope of consolidation) and transportation segments, were partially offset by higher operating costs (-€11 million), owing mainly to the effects of changes to the scope of consolidation2, and by higher depreciation and amortisation (-€49 million) in all business segments.

A rise of +6.7% in adjusted EBIT in the distribution segment was offset by a decline of -2.6% in the transportation segment.

Adjusted net profit3, which excludes the positive effect of adjusting deferred taxes pursuant to the 2016 Financial Stability Law4 and the charges associated with the closure of the Gas Fund pursuant to the Law of 6 August 20155, totalled €1,209 million, an increase of €131 million (+12.2%) on 2014. The rise was due essentially to higher adjusted EBIT (+€17 million), lower net financial expense (+€17 million), primarily as a result of lower borrowing costs thanks to Snam’s efforts to optimise its debt structure, higher income from subsidiaries and associates valued using the equity method (+€47 million), and lower income taxes (+€93 million), due mainly to the elimination of the additional IRES charge, known as the Robin Hood Tax, from 1 January 2015.

Net financial debt was €13,779 million at 31 December 2015, compared with €13,652 million at 31 December 2014. The net cash flow from operating activities (€2,054 million), which benefited from the contribution received from investee companies valued using the equity method, allowed us to fully cover the financial requirements associated with net technical and financial investments and to generate a free cash flow of €771 million. Net financial debt, after the payment to shareholders of the 2014 dividend of €875 million, increased by €127 million compared with 2014.

Free cash flow
+€771 million

Dividends

Thanks to its healthy results and solid business fundamentals, the Company will propose a dividend of €0.25 per share to the Shareholders’ Meeting, to be paid from 25 May 2016, confirming Snam’s commitment to an attractive and sustainable remuneration of its shareholders.

2015 dividend
€0.25 per share

Main events

Feasibility study on possible separation of Italgas from Snam

As part of the ongoing process of analysis and evaluation of strategic options to maximise value for its shareholders, and taking into account development of the Group’s various domestic and international businesses, Snam’s Board of Directors identified the opportunity to launch a feasibility study on a possible industrial and corporate restructure to separate Italgas from Snam. This could be carried out through the partial and proportional spin-off of Snam involving all or a part of the equity investment in Italgas.

International growth

On 17 December 2015, Snam S.p.A. finalised the acquisition of the 20% stake held by Statoil Holding Netherlands B.V. in Trans Adriatic Pipeline AG (TAP) at a price of €130 million.

Furthermore, as a result of the acquisition, Snam took the place of Statoil in the shareholders’ loan to TAP for an amount of €78 million as at the closing date, and all rights and commitments to complete the project.

TAP is the company involved in developing the pipeline that extends from the border between Turkey and Greece to Italy (Puglia region) along the southern corridor, making it possible to transport gas produced by the Shah Deniz II deposit in Azerbaijan to European markets under multi-year ship-or-pay agreements.

Snam’s participation in the project will allow it to consolidate its leading role and that of Italian infrastructure in facilitating greater competition among energy sources and in enhancing supply security for European gas.

Investment of Crédit Agricole Assurances (CAA) in TIGF Holding

On 28 January 2015, Snam, GIC and EDF Invest (EDF) signed an agreement with CAA for the latter to acquire 10% in the share capital of TIGF.

The transaction closed on 26 February 2015. Based on a valuation of TIGF’s entire share capital at over €1.8 billion (compared with over €1.3 billion in July 2013, when Snam first acquired shares in the company), Snam received a sum of more than €80 million.

Following the above transaction, Snam, GIC, EDF and CAA indirectly hold 40.5%, 31.5%, 18% and 10% respectively of TIGF’s share capital (as at 31 December 2014, Snam, GIC and EDF held 45%, 35% and 20% respectively).

Optimisation of the Group’s financial structure

Renewal of Euro Medium Term Notes (EMTN) programme

In 2015, the optimisation of the Group’s financial structure continued, with a view to making it fit better with business requirements in terms of loan duration and exposure to interest rates, and at the same time reducing the overall cost of borrowing.

On 22 June 2015, the Snam Board of Directors approved the annual renewal of the EMTN programme, leaving unchanged the maximum bond issuance amount of €12 billion6.

Liability Management transaction

In November 2015, Snam successfully launched and completed a Liability Management transaction involving the repurchase of outstanding bonds with an average fixed-rate coupon of 3.82% and average remaining maturity of under two years for a total nominal value of around €1.0 billion, and the concurrent issue of a new bond with a fixed rate of 1.375% and term of eight years totalling €0.75 billion.

The transaction’s success, which was made possible by Snam’s low risk profile and its high credit rating, made it possible to reduce the risk associated with refinancing maturing bonds and to extend the average term of the debt, thereby optimising Snam’s liquidity profile.

Italgas – Revocation of judicial administration and confirmation of the Company’s Board of Directors

On 9 July 2015, the activities related to the revocation of the judicial administration measure handed down by the Court of Palermo against Italgas were concluded. The Court, taking into account the outcomes of the checks carried out and the active collaboration of the Snam Group, ordered the revocation of the measure by means of a ruling on 29 June 2015.

Having acknowledged the revocation, on 9 July 2015 the Italgas Shareholders’ Meeting reappointed all members of the Company’s Board of Directors, the term of which expires at the Shareholders’ Meeting called to approve the financial statements for the year ended 31 December 2015.

Following the revocation of the judicial administration measure handed down by the Court of Palermo and the confirmation of the Board of Directors by the Shareholders’ Meeting, Italgas is putting in place the measures for implementation of the organisational and procedural plan and for monitoring and verifying the Company’s activities. Italgas is also providing the competent authorities with the information flows provided for under Article 34, paragraph 8 of Legislative Decree 159/2011 (Judicial Control) relating to significant transactions. Italgas has filed an appeal against the provision of said information flows with the Palermo Court of Appeal, and is also providing the competent authorities with the results of the periodic reports of the Watch Structure. For more information, see Note 24, “Guarantees, commitments and risks – Disputes”, of the Notes to the consolidated financial statements.

The main events relating directly to the operating segments are described in the “Business segment operating performance” section.
 

Post-balance sheet events

The main events relating to the operating segments are described in the “Business segment operating performance” section.

Key financial figures

To improve the economic and financial review, in addition to conventional IAS/IFRS indicators and financial statements, the Directors’ Report also contains reclassified financial statements and several alternative performance indicators such as EBITDA, EBIT, adjusted EBIT, adjusted net profit and net financial debt. The tables below, their explanatory notes and the reclassified financial statements describe how these amounts were determined. Unless otherwise specified, definitions of the terms used can be found in the glossary.

 Download XLS (23 kB)

(€ million)

2013

2014

2015

(a)

To reconcile net profit and reported EBIT with adjusted figures for these measures, see the section “Reconciliation of EBIT and net profit with adjusted EBIT and adjusted net profit” of this Report.

(b)

Net profit is attributable to Snam.

Total revenue

3,529

3,566

3,649

- of which from regulated activities

3,491

3,506

3,573

Operating costs

726

790

850

EBITDA

2,803

2,776

2,799

EBIT

2,034

1,973

1,950

Adjusted EBIT (a)

2,060

1,973

1,990

Net profit (b)

917

1,198

1,238

Adjusted net profit (a) (b)

934

1,078

1,209

 Download XLS (24 kB)
Key profit and financial indicators

 

 

2013

2014

2015

(a)

Calculated considering the average number of shares outstanding during the year.

(b)

Return on equity (ROE) was calculated as the ratio of net profit to the average of the beginning and end shareholders’ equity for the period.

(c)

Return on investment (ROI) was calculated as the ratio of EBIT to the average of the beginning and end net invested capital for the period.

EBIT per share (a)

(€)

0.602

0.583

0.557

Net profit per share (a)

(€)

0.271

0.354

0.354

Adjusted net profit per share (a)

(€)

0.276

0.318

0.345

Group shareholders’ equity per share (a)

(€)

1.77

2.12

2.17

Pay-out (Dividends for the period/Net profit)

%

92.1

73.0

70.7

Adjusted pay-out (Dividends for the period/Adjusted net profit)

%

90.5

81.2

72.4

ROE (b)

%

15.4

18.2

16.8

ROI (c)

%

10.8

9.8

9.2

Dividend yield (dividend for the period/year-end official share price)

%

6.2

6.1

5.2

Price/Book value (Average official price per share/Group shareholders’ equity per share)

(€)

2.06

2.00

2.08

 Download XLS (22 kB)
Key balance sheet and cash flow figures

(€ million)

2013

2014

2015

Technical investments

1,290

1,313

1,272

Net invested capital at 31 December

19,320

20,824

21,365

Shareholders’ equity including minority interests at 31 December

5,994

7,172

7,586

Group shareholders’ equity at 31 December

5,993

7,171

7,585

Net financial debt at 31 December

13,326

13,652

13,779

Free cash flow

(92)

297

771

 Download XLS (24 kB)
Key share figures

 

 

2013

2014

2015

(a)

The product of the number of shares outstanding (exact number) multiplied by the year-end official share price.

(b)

The amount for 2015 was estimated on the basis of the number of shares outstanding at 31 December 2015.

(c)

The dividend paid in 2014 refers to the balance of the 2013 dividend. Snam did not pay out an interim dividend in 2014 and 2015.

Number of shares of share capital

(millions)

3,381.6

3,500.6

3,500.6

Number of shares outstanding at 31 December

(millions)

3,380.0

3,499.5

3,499.5

Average number of shares outstanding during the year

(millions)

3,379.5

3,384.7

3,499.5

Year-end official share price

(€)

4.04

4.11

4.85

Average official share price during the period

(€)

3.66

4.23

4.51

Market capitalisation (a)

(millions)

13,655

14,383

16,973

Dividend per share

(€ per share)

0.25

0.25

0.25

Dividends for the period (b)

(millions)

845

875

875

Dividends paid in the period (c)

(millions)

845

507

875

Breakdown of added value

At Snam, sustainability and the creation of value are strongly connected concepts. Sustainability creates value for the Company and stakeholders, and establishes a connection between the business and corporate social responsibility. The Company produces wealth by contributing to the economic growth of the society and environment in which it operates, and it measures this wealth in terms of added value produced and distributed to its key stakeholders. The table below is useful for understanding the Group’s economic impact and makes it possible to read the consolidated financial statements from the standpoint of stakeholders.

In 2015, the added value produced by Snam was €2,535 million, which was in line with 2014 (€2,604 million).

 Download XLS (24 kB)
Added value produced

(€ million)

Reference in Notes to the consolidated financial statements

2013 (*)

2014 (*)

2015

(*)

Figures for 2013 and 2014 were recalculated to harmonise them with the exposure used in 2015.

Core business revenue

Note 25

3,735

3,784

3,856

Other revenue and income

Note 25

113

98

114

Net financial income/(expense) not related to debt

Note 28

(16)

1

(15)

Income from equity investments

Note 29

45

131

135

Less:

 

 

 

 

Raw materials

Note 26

(91)

(123)

(180)

Services

Note 26

(401)

(404)

(389)

Lease and rental expense

Note 26

(88)

(89)

(99)

Capital losses

Note 26

(15)

(21)

(35)

Other operating expenses

Note 26

(25)

(70)

(28)

Increases for self-constructed assets – Cost of labour and financial expense

Note 26

94

100

95

Gross added value

 

3,351

3,407

3,454

Amortisation, depreciation and impairment

Note 27

(769)

(803)

(849)

Net added value

 

2,582

2,604

2,605

The added value produced by the Snam Group in 2015 was distributed to stakeholders as follows:

 Download XLS (24 kB)
Distribution of added value

(€ million)

Reference in Notes to the consolidated financial statements

%

2013 (*)

%

2014 (*)

%

2015

(*)

Figures for 2013 and 2014 were recalculated to harmonise them with the exposure used in 2015.

(**)

Includes staff-related service costs.

(***)

The 2015 figure refers to the dividend proposed by the Board of Directors subject to the approval of the Shareholders’ Meeting called for 27 April 2016.

Added value produced (A)

 

 

2,582

 

2,604

 

2,605

Added value produced (A)

 

 

2,510

 

2,281

 

2,242

Employees (**)

Note 26

17.9

461

16.7

436

18.5

483

Lenders

 

19.0

490

16.7

435

15.2

395

Bondholders

Note 28

 

290

 

350

 

364

Banks

Note 28

 

200

 

85

 

31

Shareholders (***)

 

32.7

845

33.6

875

33.6

875

Government

 

27.7

714

20.5

535

18.8

489

Direct taxes

Note 30

 

690

 

509

 

467

Indirect taxes

Note 26

 

24

 

26

 

22

Added value retained within the Group (A) – (B)

 

2.8

72

12.4

323

13.9

363

DISTRIBUTION OF ADDED VALUE

Distribution of added value (Pie chart)

In 2015 the percentage of added value distributed to shareholders through dividends distributed remained stable (33.6%; unchanged from 2014), while there was a reduction in the value paid to the Government through the payment of direct and indirect taxes (18.8%; -1.7% from 2014), resulting from the adjustment of deferred taxes due to the reduction, as of 1 January 2017, of the IRES tax rate from 27.5% to 24%, and a reduction in the value distributed to lenders (15.2%; -1.5% compared to 2014) partly due to measures taken to optimise the Group’s financial structure. However, there was an increase in added value distributed to employees (18.5%; +1.8% compared to 2014) in the form of direct compensation consisting of wages, salaries and severance pay and indirect compensation consisting of social security contributions and staff-related service costs (canteen services, reimbursement of travel expenses) attributable mainly to costs associated with the Gas Fund closure. The Group retained 13.9% of added value produced (+1.5% over 2014).

Changes in business environment

Changes in demand and availability of gas in Italy7

Gas volumes are expressed in standard cubic metres (SCM) with a traditional higher heating value (HHV) of 38.1 MJ/SCM. The basic figure is measured in energy (MJ) and obtained by multiplying the physical cubic metres actually measured by the relative heating value.

Gas demand in Italy in 2015 was 67.44 billion cubic metres, up 5.53 billion cubic metres (+8.9%) compared with 2014. The increase was due to higher consumption in the thermoelectric sector (+3.01 billion cubic metres; +16.8%), an increase in the demand for electricity and a concurrent reduction in the production of hydroelectric power, which were partially offset by the growing production of energy from other renewable sources (in particular, photovoltaic panels, wind turbines and bioenergy sources), and higher consumption in the residential and tertiary sectors (+2.95 billion cubic metres; +11.5%), largely due to climate conditions.

Adjusted for the weather effect, gas demand was estimated at 68.56 billion cubic metres, up by 1.83 billion cubic metres (+2.7%) compared with 2014 (66.73 billion cubic metres).

Gas demand in Italy

The changes indicated in the following tables in this report are to be seen as changes from financial year 2014 to 2015. Unless otherwise indicated, percentage changes were calculated using the figures indicated in the related tables.

 Download XLS (23 kB)

(billion m3)

2013

2014 (*)

2015

Change

% change (**)

(*)

The update of 2014 figures has been finalised, and figures are consistent with those published by the Ministry of Economic Development.

(**)

The percentage changes were calculated with reference to the figures in cubic metres.

(***)

Includes the consumption of the Industrial, Agricultural and Fishing, Chemical Synthesis and Automotive sectors.

(****)

Consumption and losses relating mainly to the natural gas transportation system, the energy system, the upstream sector, storage and LNG plants.

Residential and tertiary

31.09

25.66

28.61

2.95

11.5

Thermoelectric

20.60

17.88

20.89

3.01

16.8

Industrial (***)

16.51

16.32

15.97

(0.35)

(2.1)

Other (****)

1.87

2.05

1.97

(0.08)

(3.9)

 

70.07

61.91

67.44

5.53

8.9

GAS DEMAND BY SECTOR (% of total gas demand)

Gas demand by sector (% of total gas demand) (Bar chart)

The availability of natural gas in Italy (66.94 billion cubic metres) is equal to the sum of gas injected into the national transportation network and the net balance of withdrawals from and injections into the storage system, and was up by 5.55 billion cubic metres (+9.0%) compared with 2014. The increase was due to higher volumes of gas injected into the network by entry point (+5.46 billion cubic metres; +9.9%) and lower net injections into the storage system (+0.55 billion cubic metres), which were partially offset by lower domestic production (-0.46 billion cubic metres; -6.7%).

 Download XLS (23 kB)
Availability of natural gas

(billion m3)

2013

2014(*)

2015

Change

% change

(*)

The update of 2014 figures has been finalised, and figures are consistent with those published by the Ministry of Economic Development.

(**)

Understood as the balance between the withdrawals from (+) and injections into (-) the storage system expressed gross of consumption for injection/withdrawal.

Gas injected into the network by entry point

61.54

55.36

60.82

5.46

9.9

Domestic output

7.46

6.89

6.43

(0.46)

(6.7)

Total gas injected into the network

69.00

62.25

67.25

5.00

8.0

Net balance of withdrawal/injection into storage (**)

0.48

(0.86)

(0.31)

0.55

(64.0)

Total availability of natural gas

69.48

61.39

66.94

5.55

9.0

The natural gas withdrawn from the National Transportation Network in 2015 (66.94 billion cubic metres) was mainly for: (i) redelivery to users at network exit points (66.46 billion cubic metres; +9.0%); (ii) exports and transit (0.27 billion cubic metres); and (iii) consumption by the compression stations and gas emissions from the network and from Snam Rete Gas plants (0.18 billion cubic metres).

 Download XLS (23 kB)
Withdrawals of natural gas

(billion m3)

2013

2014

2015

Change

% change

(*)

Includes exports to the Republic of San Marino.

(**)

Includes the change in network capacity. In the energy report compiled by Snam Rete Gas, the natural difference between the quantity of gas metered at the entrance to the network and the quantity of gas metered at the exit, due to the technical tolerance of the metering devices, is traditionally defined as unaccounted-for gas (UFG).

Redelivery to the domestic market

69.05

60.97

66.46

5.49

9.0

Exports and transit (*)

0.28

0.28

0.27

(0.01)

(3.6)

Consumption and emissions attributable to Snam Rete Gas

0.25

0.18

0.18

 

 

Gas not accounted for and other changes (**)

(0.10)

(0.04)

0.03

0.07

 

Total withdrawals of natural gas

69.48

61.39

66.94

5.55

9.0

 Download XLS (23 kB)
Reconciliation of the gas withdrawn from the network and italian demand

(billion m3)

2013

2014(*)

2015

Change

% change
(**)

(*)

The update of 2014 figures has been finalised, and figures are consistent with those published by the Ministry of Economic Development.

(**)

The percentage changes were calculated with reference to the figures in cubic metres.

(***)

Includes transit and exports to the Republic of San Marino.

(****)

Includes the consumption of the LNG regasification terminals, the consumption of the compression stations for storage and the production treatment stations.

Quantities withdrawn

69.48

61.39

66.94

5.55

9.0

Exports (-) (***)

(0.28)

(0.28)

(0.27)

0.01

(3.6)

Gas injected into the regional networks of other operators

0.05

0.05

0.03

(0.02)

(40.0)

Other consumption (****)

0.82

0.75

0.74

(0.01)

(1.3)

Total Italian demand

70.07

61.91

67.44

5.53

8.9

Main elements of the pricing framework

By means of Resolutions 514/2013/R/gas, 438/2013/R/gas and 573/2013/R/gas, the Authority defined the tariff criteria for the fourth regulatory period, in force from 1 January 2014, for natural gas transportation, regasification and distribution, respectively. With regard to storage activities, the fourth regulatory period runs from 1 January 2015 according to tariff criteria established by the Authority by means of Resolution 531/2014/R/gas.

Fourth regulatory period

Transportation

4 years

January 2014

December 2017

Regasification

4 years

January 2014

December 2017

Storage

4 years

January 2015

December 2018

Distribution

6 years

January 2014

December 2019

Below are the key tariff components for each of the regulated activities performed by Snam based on regulations in force at 31 December 2015. Additional information on the main new tariff provisions introduced in 2015 are provided in the section “Business segment operating performance – Tariff regulations” in this Report.

Download XLS (1 kB)

 

 

TRANSPORTATION

 

REGASIFICATION

 

STORAGE

 

DISTRIBUTION

(*)

The rate of return on net invested capital (WACC) in force as of 1 January 2016 was set by the Authority by means of Resolution 583/2015/R/com of 2 December 2015, “Rate of return on invested capital for infrastructural services in the electricity and gas sectors: calculation and updating criteria”. The duration of the WACC regulatory period for infrastructural regulations in the gas sector is set at six years (2016-2021), and a mechanism is provided to update the rate halfway through the period according to the economic situation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of regulatory period (TARIFFS)

31 December 2017

 

31 December 2017

 

31 December 2018

 

31 December 2019

 

 

Calculation of net invested capital recognised for regulatory purposes (RAB)

Revalued historical cost

 

Revalued historical cost

 

Revalued historical cost Deduction of restoration costs

 

Revalued historical cost Parametric centralised asset method

 

 

Return of net invested capital recognised for regulatory purposes (pre-tax WACC)

6.3% 2015
5.4%
2016-2017 (*)

 

7.3% 2015
6.6%
2016-2017 (*)

 

6.0% 2015
6.5% 2016-2018 (*)

 

Distribution
6.9%
2015
6.1%
2016-2018 (*)

 

 

 

 

 

 

 

 

Metering
7.2%
2015
6.6%
2016-2018 (*)

 

 

Incentives on new investments

+1% for 7 years
(regional network development investments)
+1% for 10 years

(national network development investments)
+2% for 10 years

(entry point development investments)

 

+2% for 16 years
(new terminals or expanding existing terminal capacity >30%)

 

20% withholding for 8 years for revenues in excess of revenue recognised resulting from insolvency procedures

 

 

 

 

Wacc +1% on new investments made after 31 December 2013 to offset regulatory time lag

 

Wacc +1% on new investments made after 31 December 2013 to offset regulatory time lag

 

Return on investments t-1 to offset the regulatory time lag (from 2014)

 

Return on investments t-1 to offset the regulatory time lag (from 2013)

 

 

Efficiency factor (X FACTOR)

2.4% – on operating costs

 

0%

 

To be defined by the next provision from the Authority

 

1.7% – on distribution operating costs

 

 

 

 

 

 

 

0.0% – on metering operating costs

 

 

 

 

 

 

 

 

 

 

 

1 EBIT was analysed by isolating only the elements that determined a change therein. To this end, applying gas segment tariff regulations generates revenue components that are offset in costs.
2 This refers to the natural gas distribution segment and, in particular, the effects of acquiring control of AES Torino (1 July 2014) and Acam Gas (1 April 2015).
3 The reconciliation of reported EBIT and net profit with their adjusted forms can be found in section Financial review in this Report.
4 Among other fiscal measures, Law 208/2015 (2016 Financial Stability Law) on “Measures for the formation of the annual and multi-year government budgets”, which was published in the Official Gazette of 30 December 2015 and came into force on 1 January 2016, made provision for reducing the IRES rate from 27.5% to 24% as of 1 January 2017.
5 As of 1 December 2015, Law 125 of 6 August 2015 closed the Supplementary Fund of compulsory general insurance for disability, old age and survivors for employees of private gas companies (hereinafter the “Gas Fund”), in which approximately 3,500 people from the Group were enrolled, particularly in the distribution segment. The Law established a series of additional employer contributions, estimated at €40 million on the basis of actuarial assumptions (€28 million net of tax).
6 On 23 June 2014, the Snam Board of Directors resolved to extend the EMTN programme for a total amount of €12 billion.
7 Figures for natural gas volume for 2015 are updated to 14 January 2016. The update of 2014 figures has been finalised, and figures are consistent with those published by the Ministry of Economic Development.

to pagetop