Header Background

Income statement

 Download XLS (18 kB)

Income Statement

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

(*)

Purely for the purposes of the reclassified income statement, revenue relating to building and upgrading distribution infrastructures recorded pursuant to IFRIC 12, which is recorded in equal measure alongside the relevant costs incurred (€122 and €137 million respectively in the first half of 2015 and of 2016), is stated as a direct reduction in the respective cost items.

(**)

Net profit is attributable to Snam.

3,573

Regulated revenues

1,796

1,700

(96)

(5.3)

76

Non-regulated revenue

41

24

(17)

(41.5)

3,649

Total revenue (*)

1,837

1,724

(113)

(6.2)

(850)

Operating costs (*)

(403)

(410)

(7)

1.7

2,799

EBITDA

1,434

1,314

(120)

(8.4)

(849)

Depreciation, amortisation and impairment losses

(422)

(447)

(25)

5.9

1,950

EBIT

1,012

867

(145)

(14.3)

(380)

Net financial expenses

(186)

(176)

10

(5.4)

135

Net income from equity investments

69

64

(5)

(7.2)

1,705

Profit before taxes

895

755

(140)

(15.6)

(467)

Income tax

(283)

(229)

54

(19.1)

1,238

Net profit (**)

612

526

(86)

(14.1)

Net profit

Net profit for the first half of 2016 totalled €526 million, down by €86 million (14.1%) compared with the first half of 2015. The reduction was mainly due to the fall in EBIT (-€145 million; -14.3%) and lower income from equity investments valued using the equity method (-€5 million; -7.2%). These factors were partly offset by the lower financial expenses (+€10 million; 5.4%), mainly following lower expenses related to net financial debt (+€20 million, 10.4%), which benefited thanks to the reduction in the average cost of debt and the fall in income taxes (+€54 million; 19.1%), mainly due to the lower pre-tax profit.

 Download XLS (17 kB)

Total revenue

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

 

Business segments

 

 

 

 

2,145

Transportation

1,080

986

(94)

(8.7)

25

Regasification

13

10

(3)

(23.1)

535

Storage

276

293

17

6.2

1,098

Distribution

543

516

(27)

(5.0)

209

Corporate and other activities

102

94

(8)

(7.8)

(363)

Consolidation eliminations

(177)

(175)

2

(1.1)

3,649

Total revenue

1,837

1,724

(113)

(6.2)

 Download XLS (17 kB)

Revenue - Regulated and non-regulated activities

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

(*)

The main revenue items offset in costs relate to interconnection and sales of natural gas carried out for balancing purposes.

3,573

Regulated revenues

1,796

1,700

(96)

(5.3)

 

Business segments

 

 

 

 

1,977

Transportation

978

918

(60)

(6.1)

18

Regasification

11

10

(1)

(9.1)

389

Storage

205

215

10

4.9

1,063

Distribution

528

501

(27)

(5.1)

126

Revenue items offset in costs (*)

74

56

(18)

(24.3)

76

Non-regulated revenue

41

24

(17)

(41.5)

3,649

 

1,837

1,724

(113)

(6.2)

Regulated revenue (€1,700 million, net of consolidation elimination) fell by €96 million compared with the first half of 2016 (-5.3%). Revenue from regulated activities, net of components offset in costs, stood at €1,644 million and relate to transportation (€918 million), distribution (€501 million), storage (€215 million) and regasification (€10 million). The reduction of €78 million (4.5%) compared with the first half of 2015, is due mainly to the lower net invested capital return rate (WACC) for 2016, which affected the natural gas transport sector (from 6.3% in 2015 to 5.4% in 2016) and distribution sector (from 6.9% in 2015 to 6.1% in 2016; from 7.2% in 2015 to 6.6% in 2016 for metering). With regard to the storage sector, the increase in regulated revenue (+€10 million, +4.9%) was basically due to the adoption of reference parameters for determining the WACC for 2016, calculated in accordance with the criteria established by the Authority through resolution 583/2015/R/com, improvements compared with the reference ones for determining the WACC for 2015, the first year of the fourth regulation period for the storage service, which led to the WACC for 2016 being calculated as 6.5% compared with 6% for 2015.

Non regulated revenue (€24 million, net of consolidation eliminations) mainly involves income from the leasing and maintenance of fibre optic telecommunication cables (€6 million), from rental (€3 million) and insurance payments (€2 million). The reduction compared with the first half of 2015, equal to €17 million, is mainly due to lower sales of natural gas no longer part of operations.

 Download XLS (17 kB)

Operating costs

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

 

Business segments

 

 

 

 

485

Transportation

240

214

(26)

(10.8)

19

Regasification

8

6

(2)

(25.0)

145

Storage

71

72

1

1.4

356

Distribution

163

196

33

20.2

208

Corporate and other activities

98

97

(1)

(1.0)

(363)

Consolidation eliminations

(177)

(175)

2

(1.1)

850

 

403

410

7

1.7

 Download XLS (17 kB)

Operating costs - Regulated and non-regulated activities

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

(*)

The main items offset in costs relate to interconnection and to withdrawals of natural gas in relation to sales carried out for the purposes of balancing the gas system.

792

Costs of regulated activities

367

372

5

1.4

482

Controllable fixed costs

248

235

(13)

(5.2)

20

Variable costs

11

14

3

27.3

164

Other costs

34

67

33

97.1

126

Cost items offset in revenue (*)

74

56

(18)

(24.3)

58

Costs of non-regulated activities

36

38

2

5.6

850

 

403

410

7

1.7

Operating costs of regulated activities

Controllable fixed costs (€235 million, net of components which are offset in revenues), which comprise the sum of personnel expenses and recurring external costs, fell by €13 million, or 5.2%, compared with the first half of 2015 (€248 million). The reduction was essentially due to lower external costs (-€9 million).

Variable costs totalled €14 million, net of components that are offset in revenues, up by €3 million compared with first half of 2015.

Other costs (€67 million, net of components which are offset in revenues), essentially involve: (i) concession fees for natural gas distribution concessions (€26 million); (ii) capital losses (€15 million); (iii) net provisions for risks and charges (€11 million). The increase, net of components which are offset in revenues, equal to €33 million is essentially due to the dynamics of the provision for risks and charges, following the net provisions made in the first half of 2016 for net usage recorded in the first half of 2015.

Operating costs of non-regulated activities

Non-regulated operating costs totalled €38 million, broadly in line with the corresponding period in 2015 (+€2 million, +5.6%).

Operating costs, net of components that are offset in revenues, amounted to €354 million, up by €25 million, equal to 7.6% compared with the first half of 2015.

The number of employees as at 30 June 2016 (6,395 people) is analysed below by professional status:

 Download XLS (16 kB)

Financial year

 

First half

Change

% Change

2015

(number)

2015

2016

 

Professional status

 

 

 

 

131

Executives

127

130

3

2.4

614

Managers

607

653

46

7.6

3,356

Administrative staff

3,351

3,487

136

4.1

2,112

Manual workers

2,134

2,125

(9)

(0.4)

6,213

 

6,219

6,395

176

2.8

 Download XLS (17 kB)

Depreciation, amortisation and impairment losses

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

846

Depreciation and amortisation

422

447

25

5.9

 

Business segments

 

 

 

 

492

Transportation

249

257

8

3.2

5

Regasification

2

3

1

50.0

71

Storage

36

42

6

16.7

273

Distribution

132

142

10

7.6

5

Corporate and other activities

3

3

 

 

3

Impairment losses (Reversals)

 

 

 

 

849

 

422

447

25

5.9

Amortisation and depreciation (€447 million) increased by €25 million, 5.9%, compared with the first half of 2015, mainly following the increased amortisation and depreciation (+€25 million), recorded in all business segments. The increase is basically due to the new infrastructures coming into service.

 Download XLS (17 kB)

EBIT

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

 

Business segments

 

 

 

 

1,165

Transportation

591

515

(76)

(12.9)

1

Regasification

3

1

(2)

(66.7)

319

Storage

169

179

10

5.9

469

Distribution

248

178

(70)

(28.2)

(4)

Corporate and other activities

1

(6)

(7)

 

1,950

 

1,012

867

(145)

(14.3)

EBIT12 for the first half of 2016 totalled €867 million, down by €145 million (14.3%) compared with the first half of 2015. The reduction is due to lower revenues (-€95 million, net of components offset in costs, -5.4%) and to the rise in operating costs (-€25 million, net of components offset in revenues, equal to 7.6%). The increase in operating costs is mainly due to the dynamics of the provision for risks and charges, following net provisions for risks and charges for usage made in the first half of 2015 (-€33 million), the effects of which were only partly offset by less income for the sale of natural gas no longer part of operations (+€17 million). The reduction in EBIT was also affected by the increase in amortisation and depreciation (-€25 million, 5.9%) recorded in all business segments.

 Download XLS (17 kB)

Net financial expenses

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

392

Financial expense (income) related to net financial debt

193

173

(20)

(10.4)

395

- Interest and other expense on short- and long-term financial debt

196

173

(23)

(11.7)

(3)

- Interest on financial receivables not held for operations

(3)

 

3

(100.0)

18

Other net financial expense (income)

7

10

3

42.9

14

- Accretion discount

6

7

1

16.7

4

- Other net financial expense (income)

1

3

2

 

 

Losses (Gains) on hedging derivatives – ineffective portion

 

2

2

 

(30)

Financial expense capitalised

(14)

(9)

5

(35.7)

380

 

186

176

(10)

(5.4)

Net financial expense amounted to €176 million, down by €10 million (5.4%) compared with the first half of 2015. The reduction was mainly attributable to the lower financial expenses related to net financial expense (-€20 million), due mainly to the decrease in the average cost of borrowing, thanks partly to the measures implemented by the Group to improve its financial structure. These effects were partly offset by lower capitalisation of financial expense (+€5 million) and by the effects related to the recording in the income statement of the ineffective portion resulting from the valuing at fair value of hedging derivative instruments (+€2 million).

 Download XLS (16 kB)

Net income from equity investments

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

126

Effect of valuation using the equity method

70

64

(6)

(8.6)

9

Other net income (expense)

(1)

 

1

(100.0)

135

 

69

64

(5)

(7.2)

Net income from equity investments (€64 million) concerns the share of net profit for the period of companies valued using the equity method (€64 million; -€6 million), with particular reference to Trans Austria Gasleitung GmbH - TAG (€37 million; -€2 million), TIGF Holding S.A.S. (€16 million; +€1 million), Toscana Energia S.p.A. (€9 million; -€2 million), Gasbridge 1 B.V. and Gasbridge 2 B.V (€4 million in total; -€1 million) as well as the share of the negative result for the period of Trans Adriatic Pipeline AG - TAP (-€2 million), a company involved in the development of the project that will enable gas to be transported from Azerbaijan to Europe.

 Download XLS (17 kB)

Income tax

 

 

 

 

 

 

Financial year

 

First half

Change

% Change

2015

(millions of €)

2015

2016

595

Current taxes

310

265

(45)

(14.5)

 

(Prepaid) deferred taxes

 

 

 

 

(52)

Deferred taxes

(26)

(28)

(2)

7.7

(19)

Prepaid taxes

(1)

(8)

(7)

 

(71)

 

(27)

(36)

(9)

33.3

(57)

Adjustment of deferred taxes

 

 

 

 

27.4

Tax rate (%)

31.6

30.3

(1.3)

 

467

 

283

229

(54)

(19.1)

Income tax for the first half of 2016 (€229 million) decreased by €54 million, or 19.1%, compared with the corresponding period of the previous year. The reduction is mainly due to the lower pre-tax profit and increase in ACE benefit - (Economic Growth Aid) for companies that strengthen their capital structure - introduced by Decree Law 201 of 6 December 2011 converted by Law 214 of 22 December 2011 and later amendments and supplements.

The tax rate was 30.3% (31.6% in the first half of 2015).

12 EBIT was analysed by isolating only the elements that determined a change therein. To this end, applying gas segment tariff regulations generates revenue components that are offset in costs.

to pagetop