| Download XLS (24 kB) |
|
|
|
Snam shareholders’ equity |
|
| ||||||||||
|
(€ million) |
|
Share capital |
Consoli-dation reserve |
Share premium reserve |
Legal reserve |
Cash flow hedge reserve |
Other reserves |
Retained earnings |
Net profit |
Treasury shares |
Interim dividend |
Total |
Capital and reserves attribut- |
Total share- |
|
Shareholders’ equity at 31 December 2009 |
3,570 |
(1,586) |
1,978 |
391 |
(52) |
794 |
870 |
732 |
(792) |
(203) |
5,702 |
1 |
5,703 | |
|
Transactions with shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
- Dividend distribution (€0.14 per share to balance the 2009 interim dividend of €0.06 per share) |
|
|
|
|
|
|
|
(675) |
|
203 |
(472) |
|
(472) | |
|
- Allocation of 2009 residual net profit |
|
|
|
27 |
|
|
30 |
(57) |
|
|
|
|
| |
|
- 2010 interim dividend (€0.09 per share) |
|
|
|
|
|
|
|
|
|
(304) |
(304) |
|
(304) | |
|
- Disposal of treasury shares for stock option plans |
|
|
3 |
|
|
(3) |
|
|
3 |
|
3 |
|
3 | |
|
|
|
|
3 |
27 |
|
(3) |
30 |
(732) |
3 |
(101) |
(773) |
|
(773) | |
|
Comprehensive income 2010 |
|
|
|
|
3 |
|
|
1,106 |
|
|
1,109 |
|
1,109 | |
|
Other changes in shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
- Impact of Italgas and Stogit acquisition |
|
(127) |
|
|
|
|
|
|
|
|
(127) |
|
(127) | |
|
- Difference between book value of shares sold and strike price of stock options exercised by executives |
|
|
|
|
|
|
(1) |
|
|
|
(1) |
|
(1) | |
|
- Equity method valuation effect |
|
|
|
|
|
|
5 |
|
|
|
5 |
|
5 | |
|
|
|
|
(127) |
|
|
|
|
4 |
|
|
|
(123) |
|
(123) |
|
Shareholders’ equity at 31 December 2010 |
(Note 27) |
3,570 |
(1,713) |
1,981 |
418 |
(49) |
791 |
904 |
1,106 |
(789) |
(304) |
5,915 |
1 |
5,916 |
|
Transactions with shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
- Dividend distribution (€0.14 per share to balance the 2010 interim dividend of €0.09 per share) |
|
|
|
|
|
|
|
(777) |
|
304 |
(473) |
|
(473) | |
|
- Allocation of 2010 residual net profit |
|
|
|
45 |
|
|
284 |
(329) |
|
|
|
|
| |
|
- 2011 interim dividend (€0.10 per share) |
|
|
|
|
|
|
|
|
|
(338) |
(338) |
|
(338) | |
|
- Capital increase for stock option plans |
1 |
|
1 |
|
|
|
|
|
|
|
2 |
|
2 | |
|
- Disposal of treasury shares for stock option plans |
|
|
6 |
|
|
(6) |
|
|
6 |
|
6 |
|
6 | |
|
|
1 |
|
7 |
45 |
|
(6) |
284 |
(1,106) |
6 |
(34) |
(803) |
|
(803) | |
|
Comprehensive income 2011 |
|
|
|
|
(121) |
|
|
790 |
|
|
669 |
|
669 | |
|
Other changes in shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
- Impact of Italgas and Stogit acquisition |
|
12 |
|
|
|
|
|
|
|
|
12 |
|
12 | |
|
- Difference between book value of shares sold and strike price of stock options exercised by executives |
|
|
|
|
|
|
(1) |
|
|
|
(1) |
|
(1) | |
|
- Acquisition of business units |
|
|
|
|
|
(2) |
|
|
|
|
(2) |
|
(2) | |
|
- Adjustment for prepaid IRES (Robin Hood Tax) charges through increase of share capital |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
| |
|
|
|
|
12 |
|
|
|
(2) |
|
|
|
|
10 |
|
10 |
|
Shareholders’ equity at 31 December 2011 |
(Note 27) |
3,571 |
(1,701) |
1,988 |
463 |
(170) |
783 |
1,188 |
790 |
(783) |
(338) |
5,791 |
1 |
5,792 |