Header Background

Income statement

  Download XLS (25 kB)

Income statement

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

(*)

Purely for the purposes of the reclassified income statement, revenue relating to building and upgrading distribution infrastructures recorded pursuant to IFRIC 12, which is recorded in equal measure alongside the relevant costs incurred (€140 million and €122 million respectively in the first halves of 2014 and of 2015), is stated as a direct reduction in the respective cost items.

(**)

Net profit is attributable to Snam.

3,506

Regulated revenue

1,748

1,796

48

2.7

60

Non-regulated revenue

34

41

7

20.6

3,566

Total revenue (*)

1,782

1,837

55

3.1

(790)

Operating costs (*)

(354)

(403)

(49)

13.8

2,776

EBITDA

1,428

1,434

6

0.4

(803)

Amortisation, depreciation and impairment losses

(384)

(422)

(38)

9.9

1,973

EBIT

1,044

1,012

(32)

(3.1)

(397)

Net financial expense

(204)

(186)

18

(8.8)

131

Net income from equity investments

49

69

20

40.8

1,707

Pre-tax profit

889

895

6

0.7

(509)

Income taxes

(328)

(283)

45

(13.7)

1,198

Net profit (**)

561

612

51

9.1

Net profit

Net profit achieved in the first half of 2015 amounted to €612 million, an increase of €51 million, or 9.1%, compared with the first half of 2014. This increase was due to: (i) a reduction in income taxes (+€45 million) due mainly to the elimination of the additional corporate income tax known as the Robin Hood Tax, which was declared to be unconstitutional (+€44 million); (ii) higher net income from equity investments (+€20 million) thanks to the contribution from recently acquired assets; and (iii) a reduction in net financial expense (+€18 million) due mainly to the lower average cost of debt. These effects were partially absorbed by the reduction in EBIT (-€32 million).

Analysis of income statement items

  Download XLS (24 kB)

Total revenue

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

(*)

As of 1 April 2013, revenue in the storage sector includes the chargeback of the transportation service provided by Snam Rete Gas pursuant to Resolution 297/2012/R/gas of 19 July 2012 of the Authority. Revenue from these chargebacks, amounting to €26 million and €35 million respectively in the first halves of 2014 and 2015, is offset in operating costs related to the purchase of transportation capacity provided.

 

Business segments

 

 

 

 

2,087

Transportation

1,046

1,080

34

3.3

28

Regasification

14

13

(1)

(7.1)

541

Storage (*)

287

276

(11)

(3.8)

1,053

Distribution

502

543

41

8.2

202

Corporate and other activities

91

102

11

12.1

(345)

Consolidation adjustments

(158)

(177)

(19)

12.0

3,566

Total revenue

1,782

1,837

55

3.1

  Download XLS (23 kB)

Total revenue – Regulated and non-regulated activities

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

3,506

Regulated revenue

1,748

1,796

48

2.7

 

Business segments

 

 

 

 

2,058

Transportation

1,032

1,043

11

1.1

19

Regasification

10

11

1

10.0

403

Storage

217

210

(7)

(3.2)

1,026

Distribution

489

532

43

8.8

60

Non-regulated revenue

34

41

7

20.6

3,566

Total revenue

1,782

1,837

55

3.1

Regulated revenue (€1,796 million, net of consolidation adjustments) relates to transportation (€1,043 million; +1.1%), distribution (€532 million; +8.8%), storage (€210 million; -3.2%) and regasification (€11 million; +10.0%). Regulated revenue, net of components that are offset in costs, amounted to €1,722 million, up by €41 million, or 2.4%, compared with the first half of 2014.

Non-regulated revenue (€41 million, net of consolidation adjustments) mainly comprises: (i) income from the sale of natural gas no longer useful for transportation activities (€22 million); (ii) income from renting and maintaining fibre optic telecommunications cables (€6 million); and (iii) technical services relating to natural gas distribution activities (€2 million).

  Download XLS (24 kB)

Operating costs

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

(*)

As of 1 April 2013, operating costs in the storage segment include the costs associated with purchasing the transportation capacity provided by Snam Rete Gas (€26 million and €35 million respectively in the first halves of 2014 and of 2015) pursuant to Resolution 297/2012/R/gas of 19 July 2012 of the Authority.

 

Business segments

 

 

 

 

402

Transportation

214

240

26

12.1

23

Regasification

10

8

(2)

(20.0)

163

Storage (*)

60

71

11

18.3

331

Distribution

136

163

27

19.9

216

Corporate and other activities

92

98

6

6.5

(345)

Consolidation adjustments

(158)

(177)

(19)

12.0

790

 

354

403

49

13.8

  Download XLS (23 kB)

Operating costs – Regulated and non-regulated activities

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

750

Costs of regulated activities

341

367

26

7.6

471

Controllable fixed costs

225

248

23

10.2

54

Variable costs

43

47

4

9.3

225

Other costs

73

72

(1)

(1.4)

40

Costs of non-regulated activities

13

36

23

 

790

 

354

403

49

13.8

Operating costs of regulated activities

Controllable fixed costs (€248 million), which comprise the sum of personnel expenses and recurring external costs, rose by €23 million, or 10.2%, compared with the first half of 2014 (€225 million). This increase was due essentially to the lower portion of expenses absorbed by investment activities. The higher costs resulting from the changed scope of consolidation (€10 million) were absorbed by cost control on a comparable basis. Variable costs (€47 million; +€4 million, or +9.3%) mainly reflect withdrawals from storage for natural gas sales carried out for balancing purposes.

Other costs of €72 million (in line with the first half of 2014) relate mainly to interconnection costs (€30 million) offset in revenue and concession charges relating to natural gas distribution (€27 million).

Operating costs of non-regulated activities

Operating costs of non-regulated activities (€36 million) rose by €23 million compared with the first half of 2014, due mainly to withdrawals from storage for proprietary gas sales (€19 million).

Operating costs of regulated and non-regulated activities, net of components offset in costs, amounted to €329 million, up by €42 million, or 14.6%, compared with the corresponding period of the previous year.

The following table shows the employees in service at 30 June 2015 (6,219 people) by business segment and professional status.

  Download XLS (23 kB)

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

 

Business segments

 

 

 

 

1,874

Transportation

1,941

1,912

(29)

(1.5)

77

Regasification

80

75

(5)

(6.3)

291

Storage

308

287

(21)

(6.8)

3,124

Distribution

3,001

3,221

220

7.3

706

Corporate and other activities

705

724

19

2.7

6,072

 

6,035

6,219

184

3.0

  Download XLS (23 kB)

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

 

Professional status

 

 

 

 

124

Executives

118

127

9

7.6

602

Managers

592

607

15

2.5

3,280

Office workers

3,280

3,351

71

2.2

2,066

Manual workers

2,045

2,134

89

4.4

6,072

 

6,035

6,219

184

3.0

  Download XLS (23 kB)

Amortisation, depreciation and impairment losses

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

797

Amortisation and depreciation

384

422

38

9.9

 

Business segments

 

 

 

 

483

Transportation

241

249

8

3.3

5

Regasification

3

2

(1)

(33.3)

60

Storage

29

36

7

24.1

245

Distribution

109

132

23

21.1

4

Corporate and other activities

2

3

1

50.0

6

Impairment losses (Reversals)

 

 

 

 

803

 

384

422

38

9.9

Amortisation, depreciation and impairment losses (€422 million) rose by €38 million, or 9.9%, compared with the first half of 2014, due mainly to the entry into service of new infrastructure, the change in the scope of consolidation and the reduction (from 20 to 15 years) in the useful life of some metering facilities reviewed for tariff purposes by the Electricity, Gas and Water Authority.

  Download XLS (23 kB)

EBIT

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

 

Business segments

 

 

 

 

1,196

Transportation

591

591

 

 

 

Regasification

1

3

2

 

318

Storage

198

169

(29)

(14.6)

477

Distribution

257

248

(9)

(3.5)

(18)

Corporate and other activities

(3)

1

4

 

1,973

 

1,044

1,012

(32)

(3.1)

EBIT17 achieved in the first half of 2015 amounted to €1,012 million, a reduction of €32 million, or 3.1%, compared with the first half of 2014. This reduction was due to18:

  • the natural gas storage segment (-€29 million; -14.6%), due mainly to lower regulated revenue (-€7 million; -2.9%), in relation to a different timing profile over the year compared with 2014, the reduction in regulated revenue (-€14 million), and higher amortisation and depreciation (-€7 million);
  • the natural gas distribution segment (-€9 million; -3.5%), due to the increase in operating costs (-€23 million) resulting from the lower portion of expenses absorbed by investment activities and the change in the scope of consolidation, as well as due to higher amortisation and depreciation for the period (-€23 million),
  • which were partly offset by higher revenue (+€37 million), thanks to the change in the scope of consolidation.

The EBIT recorded in the transportation segment (€591 million) was unchanged compared with the corresponding period of the previous year.

  Download XLS (24 kB)

Net financial expense

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

(*)

In order to provide as accurate a representation of “Financial expense (income)” as possible, the economic effects attributable to the effective portion of hedging derivatives are recorded under the same item as those of the hedged elements. Any economic effects attributable to the ineffective portion of hedging derivatives are recorded under “Expense/(income) on hedging derivatives”. Consistent with this, the corresponding value for the comparison year was reclassified.

435

Financial expense (income) related to net financial debt

223

193

(30)

(13.5)

435

- Interest and other expense on short- and long-term financial debt (*)

223

196

(27)

(12.1)

 

- Interest on financial receivables not held for operations

 

(3)

(3)

 

(1)

- Other net financial expense (income)

(2)

7

9

 

17

- Accretion discount

7

6

(1)

(14.3)

(18)

- Other net financial expense (income) (*)

(9)

1

10

 

(37)

Financial expense capitalised

(17)

(14)

3

(17.6)

397

 

204

186

(18)

(8.8)

Net financial expenses (€186 million) decreased by €18 million compared with the first half of 2014, due mainly to a lower average cost of debt, thanks partly to the initiatives to optimise the Group’s financial structure implemented by Snam, which were partly offset by an increase in average debt in the period.

Financial expenses of €14 million was capitalised in the first half of 2015, compared with €17 million in the first half of 2014.

  Download XLS (22 kB)

Income from equity investments

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

79

Equity method valuation effect

49

70

21

42.9

52

Other net income (expense)

 

(1)

(1)

 

131

 

49

69

20

40.8

Income from equity investments (€69 million) refers to the share of net profit for the period of investee companies valued using the equity method. The increase of €20 million compared with the first half of 2014 was due essentially to income from the valuation using the equity method of Trans Austria Gasleitung GmbH - TAG19, which was partly offset by the elimination of income from the valuation using the equity method of AES Torino, which was fully consolidated as of 1 July 2014.

  Download XLS (23 kB)

Income taxes

 

 

 

 

 

 

Financial
year

 

First half

Change

% change

2014

(€ million)

2014

2015

731

Current taxes

368

310

(58)

(15.8)

 

(Prepaid) deferred taxes

 

 

 

 

(68)

Deferred taxes

(38)

(26)

12

(31.6)

(34)

Prepaid taxes

(2)

(1)

1

(50.0)

(102)

 

(40)

(27)

13

(32.5)

(120)

Adjustment of deferred taxes (special items)

 

 

 

 

29.8

Tax rate (%)

36.9

31.6

(5.3)

 

509

 

328

283

(45)

(13.7)

Income taxes for the first half of 2015 (€283 million) fell by €45 million, or 13.7%, compared with the corresponding period of 2014. This reduction is attributable mainly to the elimination of the additional corporate income tax known as the Robin Hood Tax (€44 million), which was declared to be unconstitutional, and to the increase in the economic growth assistance given to companies that strengthen their capital structure, which was introduced by Decree-Law 201 of 6 December 2011, converted by Law 214 of 22 December 2011, as subsequently amended.

The tax rate for the first half of 2015 was 31.6% (36.9% in the first half of 2014).

17 EBIT was analysed by isolating only the elements that determined a change therein. To this end, applying gas segment tariff regulations generates revenue components that are offset in costs.

18 An analysis of EBIT by business segment is provided in the “Business segment operating performance” section of this report.

19 The acquisition of the equity investment in TAG held by CDP GAS was completed on 19 December 2014.

to pagetop