To improve the economic and financial review, in addition to conventional IAS/IFRS indicators and financial statements, the directors’ report also contains reclassified financial statements and several alternative performance indicators such as EBITDA, EBIT, net profit in the adjusted configuration and net financial debt. The following tables, the explanatory notes thereto and the reclassified consolidated financial statements illustrate these amounts; see the glossary for a definition of the terms used, where these are not spescified.
MAIN INCOME STATEMENT DATA
Download XLS (17 kB) |
(€ million) |
2009 (a) |
2010 |
2011 | ||||||
| |||||||||
2,438 |
3,475 |
3,539 | |||||||
Core business revenue net of the effects of IFRIC 12 |
2,438 |
3,126 |
3,179 | ||||||
581 |
968 |
993 | |||||||
Operating costs net of the effects of IFRIC 12 |
581 |
619 |
633 | ||||||
EBITDA |
1,887 |
2,540 |
2,612 | ||||||
EBIT |
1,274 |
1,862 |
1,958 | ||||||
Net profit (b) |
732 |
1,106 |
790 | ||||||
Adjusted net profit (c) |
732 |
1,106 |
978 |
KEY BALANCE SHEET AND CASH FLOW FIGURES
Download XLS (16 kB) |
(€ million) |
2009 |
2010 |
2011 | ||||
| |||||||
Investments (a) |
1,254 |
1,540 |
1,585 | ||||
Net invested capital at 31 December |
15,652 |
16,257 |
16,989 | ||||
Shareholders’ equity including minority interests at 31 December |
5,703 |
5,916 |
5,792 | ||||
Group Shareholders’ equity at 31 December |
5,702 |
5,915 |
5,791 | ||||
Net financial debt at 31 December |
9,949 |
10,341 |
11,197 | ||||
Free Cash Flow (b) |
(4,489) |
382 |
(52) |
KEY SHARE FIGURES
Download XLS (17 kB) |
(€ million) |
|
2009 |
2010 |
2011 | ||||
| ||||||||
Number of shares of share capital |
(millions) |
3,570.8 |
3,570.8 |
3,571.2 | ||||
Number of shares outstanding on 31 December |
(millions) |
3,375.9 |
3,376.6 |
3,378.6 | ||||
Average number of shares outstanding during the year |
(millions) |
2,579.3 |
3,376.2 |
3,378.0 | ||||
Year-end official stock price |
(€) |
3.46 |
3.73 |
3.39 | ||||
Average official share price during the year |
(€) |
3.22 |
3.59 |
3.75 | ||||
Market capitalisation (a) |
|
11,681 |
12,595 |
11,454 | ||||
Dividend per share (€ per share) |
|
0.20 |
0.23 |
0.24 | ||||
Dividends per period (b) |
|
675 |
777 |
811 | ||||
Dividends paid in the year |
|
450 |
776 |
811 |
KEY PROFIT AND FINANCIAL INDICATORS
Download XLS (17 kB) |
|
|
2009 (a) |
2010 |
2011 | ||||||||
| ||||||||||||
EBIT per share (b) |
(€) |
0.49 |
0.55 |
0.58 | ||||||||
Net profit per share (b) |
(€) |
0.28 |
0.33 |
0.23 | ||||||||
Adjusted net profit per share (b) |
(€) |
0.28 |
0.33 |
0.29 | ||||||||
Group shareholders’ equity per share (b) |
(€) |
2.21 |
1.75 |
1.71 | ||||||||
ROE (c) |
% |
15.8 |
19.0 |
13.5 | ||||||||
ROI (d) |
% |
10.0 |
11.7 |
11.8 | ||||||||
Dividend yield (Dividend for the period/year-end official stock price) (%) |
% |
5.8 |
6.2 |
7.1 | ||||||||
Price/Book value (Average official price per share/Group shareholders’ equity per share) |
(€) |
1.46 |
2.05 |
2.19 |
KEY OPERATING FIGURES (a)
Download XLS (19 kB) |
|
2009 |
2010 |
2011 |
Change |
Change % | ||||||||||||
| |||||||||||||||||
Natural gas transportation (b) |
|
|
|
|
| ||||||||||||
Natural gas injected into the national gas transportation network (billions of cubic metres) (c) |
76.90 |
83.31 |
78.30 |
(5.01) |
(6.0) | ||||||||||||
Transportation network (kilometres in use) |
31,531 |
31,680 |
32,010 |
330 |
1.0 | ||||||||||||
Liquefied Natural Gas (LNG) regasification (b) |
|
|
|
|
| ||||||||||||
LNG regasification (billions of cubic metres) |
1.32 |
1.98 |
1.89 |
(0.09) |
(4.5) | ||||||||||||
Natural gas storage (b) |
|
|
|
|
| ||||||||||||
Available storage capacity (billions of cubic metres) (d) |
8.9 |
9.2 |
10.0 |
0.8 |
8.7 | ||||||||||||
Natural gas moved through the storage system (billions of cubic metres) |
16.52 |
15.59 |
15.31 |
(0.28) |
(1.8) | ||||||||||||
Natural gas distribution |
|
|
|
|
| ||||||||||||
Active meters (millions) |
5.771 |
5.848 |
5.897 |
0.049 |
0.8 | ||||||||||||
Distribution concessions (number) |
1,441 |
1,448 |
1,449 |
1 |
0.1 | ||||||||||||
Distribution network (kilometres) |
49,973 |
50,307 |
50,301 |
(6) |
| ||||||||||||
Employees in service at year end (number) (e) |
6,187 |
6,104 |
6,112 |
8 |
0.1 | ||||||||||||
by business segments: |
|
|
|
|
| ||||||||||||
- Transportation (f) |
2,254 |
2,636 |
2,755 |
119 |
4.5 | ||||||||||||
- Regasification |
87 |
70 |
74 |
4 |
5.7 | ||||||||||||
- Storage |
301 |
279 |
278 |
(1) |
(0.4) | ||||||||||||
- Distribution |
3,545 |
3,119 |
3,005 |
(114) |
(3.7) |