Header Background

Income statement

  Download XLS (25 kB)

Income statement

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

(*)

As of 1 January 2014, and purely for the purposes of the reclassified income statement, total revenue is shown net of revenue relating to building and upgrading distribution infrastructures recorded pursuant to IFRIC 12 (€130 and €140 million respectively in the first half of 2013 and of 2014, which is recorded in equal measure alongside the relevant costs incurred, and stated as a direct reduction in the respective cost items. The corresponding amounts for 2013 were reclassified accordingly.

(**)

Net profit is attributable to Snam.

3,491

Revenue from regulated activities

1,755

1,748

(7)

(0.4)

38

Revenue from non-regulated activities

20

34

14

70.0

3,529

Total revenue (*)

1,775

1,782

7

0.4

(726)

Operating costs (*)

(379)

(354)

25

(6.6)

2,803

EBITDA

1,396

1,428

32

2.3

(769)

Amortisation, depreciation and impairment losses

(376)

(384)

(8)

2.1

2,034

EBIT

1,020

1,044

24

2.4

(472)

Net financial expense

(262)

(204)

58

(22.1)

45

Net income from equity investments

35

49

14

40.0

1,607

Pre-tax profit

793

889

96

12.1

(690)

Income taxes

(331)

(328)

3

(0.9)

917

Net profit (**)

462

561

99

21.4

Net profit

Net profit achieved in the first half of 2014 amounted to €561 million, an increase of €99 million or 21.4% compared with the first half of 2013. This increase was due essentially to: (i) lower net financial expense (+€58 million), due to the reduced average cost of debt, which benefited from the initiatives to optimise the Group’s financial structure implemented by Snam, partly offset by higher average debt in the period; (ii) higher EBIT (+€24 million); and (iii) higher income from equity investments (+€14 million) relating to the shares of net profit for the period of the investee companies valued using the equity method.

Analysis of income statement items

  Download XLS (24 kB)

Total revenue

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

(*)

As at 1 April 2013, revenue in the storage sector includes the chargeback of the transportation service provided by Snam Rete Gas pursuant to Resolution 297/2012/R/gas of 19 July 2012 of the Authority. Revenue from these chargebacks, amounting to €12 million and €26 million respectively in the first halves of 2013 and 2014, is offset in operating costs related to the purchase of transportation capacity provided by Snam Rete Gas.

 

Business segments

 

 

 

 

2,075

Transportation

1,041

1,046

5

0.5

31

Regasification

16

14

(2)

(12.5)

489

Storage (*)

252

287

35

13.9

1,038

Distribution

511

502

(9)

(1.8)

183

Corporate

80

91

11

13.8

(287)

Consolidation adjustments

(125)

(158)

(33)

26.4

3,529

Total revenue

1,775

1,782

7

0.4

  Download XLS (23 kB)

Total revenue – Regulated and non-regulated activities

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

3,491

Revenue from regulated activities

1,755

1,748

(7)

(0.4)

 

Business segments

 

 

 

 

2,061

Transportation

1,033

1,032

(1)

(0.1)

22

Regasification

12

10

(2)

(16.7)

400

Storage

212

217

5

2.4

1,008

Distribution

498

489

(9)

(1.8)

38

Revenue from non-regulated activities

20

34

14

70.0

3,529

Total revenue

1,775

1,782

7

0.4

Revenue from regulated activities (€1,748 million, net of consolidation adjustments) relates to transportation (€1,032 million), distribution (€489 million), storage (€217 million) and regasification (€10 million). Revenue from regulated activities, net of components that are offset in costs, amounted to €1,681 million, up by €5 million on the first half of 2013.

Revenue from non-regulated activities (€34 million, net of consolidation adjustments) mainly comprises: (i) payments including storage for the 2013-2014 thermal year, arising from contractual agreements between Eni and Stogit for activities relating to Legislative Decree 130/2010 (€13 million); (ii) technical services mainly relating to the distribution segment (€10 million); and (iii) income from the hire and maintenance of fibre optic telecommunications cables (€6 million).

  Download XLS (24 kB)

Operating costs

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

(*)

As of 1 April 2013, operating costs in the storage segment include the costs associated with purchasing the transportation capacity provided by Snam Rete Gas pursuant to Resolution 297/2012/R/gas of the Authority of 19 July 2012 (€12 million and €26 million respectively in the first halves of 2013 and 2014).

 

Business segments

 

 

 

 

375

Transportation

213

214

1

0.5

21

Regasification

11

10

(1)

(9.1)

110

Storage (*)

46

60

14

30.4

319

Distribution

154

136

(18)

(11.7)

188

Corporate

80

92

12

15.0

(287)

Consolidation adjustments

(125)

(158)

(33)

26.4

726

 

379

354

(25)

(6.6)

  Download XLS (23 kB)

Operating costs – Regulated and non-regulated activities

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

682

Costs of regulated activities

360

341

(19)

(5.3)

460

Controllable fixed costs

228

225

(3)

(1.3)

100

Variable costs

63

43

(20)

(31.7)

122

Other costs

69

73

4

5.8

44

Costs of non-regulated activities

19

13

(6)

(31.6)

726

 

379

354

(25)

(6.6)

Costs of regulated activities

Controllable fixed costs (€225 million), comprising the sum of personnel expenses and recurring external costs, were down slightly (-1.3%) compared with the first half of 2013 (€228 million).

Variable costs (€43 million) mainly reflect withdrawals from storage for gas sales carried out for balancing purposes. The reduction of €20 million is mainly due to lower sales carried out in the first half of 2014 compared with the same period a year previously.

Other costs of €73 million mainly relate to interconnection costs (€28 million) offset in revenue and concession charges relating to natural gas distribution (€26 million).

Costs of non-regulated activities

Costs of non-regulated activities (€13 million) were down by €6 million compared with the first half of 2013, mainly reflecting the trend in provisions for risks and charges.

Regulated and non-regulated operating costs for the first half of 2014, excluding components offset in revenue, came to €287 million, down €13 million, or 4.3%, on the first half of 2013. The decrease mainly reflects the management of energy efficiency certificates.

The following table shows the workforce in service at 30 June 2014 (6,035 people) by business segment and professional status.

  Download XLS (23 kB)

Financial year

 

First half

 

% Change

2013

(number)

2013

2014

Change

 

Business segments

 

 

 

 

1,952

Transportation

1,949

1,941

(8)

(0.4)

79

Regasification

77

80

3

3.9

303

Storage

299

308

9

3.0

3,008

Distribution

3,003

3,001

(2)

(0.1)

703

Corporate

693

705

12

1.7

6,045

 

6,021

6,035

14

0.2

  Download XLS (23 kB)

Financial year

 

First half

 

% Change

2013

(number)

2013

2014

Change

 

Professional status

 

 

 

 

116

Executives

113

118

5

4.4

579

Managers

572

592

20

3.5

3,271

Office workers

3,247

3,280

33

1.0

2,079

Manual workers

2,089

2,045

(44)

(2.1)

6,045

 

6,021

6,035

14

0.2

  Download XLS (23 kB)

Amortisation, depreciation and impairment losses

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

759

Amortisation and depreciation

376

384

8

2.1

 

Business segments

 

 

 

 

473

Transportation

235

241

6

2.6

5

Regasification

2

3

1

50.0

64

Storage

33

29

(4)

(12.1)

214

Distribution

105

109

4

3.8

3

Corporate

1

2

1

100.0

10

Impairment losses (Recovery of value)

 

 

 

 

769

 

376

384

8

2.1

Amortisation, depreciation and impairment losses (€384 million) increased by €8 million compared with the first half of 2013, due mainly to the entry into service of new infrastructure.

  Download XLS (23 kB)

EBIT

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

 

Business segments

 

 

 

 

1,217

Transportation

593

591

(2)

(0.3)

5

Regasification

3

1

(2)

(66.7)

315

Storage

173

198

25

14.5

505

Distribution

252

257

5

2.0

(8)

Corporate

(1)

(3)

(2)

 

2,034

 

1,020

1,044

24

2.4

EBIT15 stood at €1,044 million in the first half of 2014, up €24 million, or 2.4%, compared with the first half of 2013.

Higher revenue (+€19 million), combined with lower operating costs (+€13 million), due mainly to the management of energy efficiency certificates, were partly absorbed by the increase in amortisation and depreciation for the period (-€8 million), mainly reflecting the entry into service of new infrastructure. With regard to business segments, the positive performances of the natural gas storage segment (+€25 million; +14.5%) and the distribution segment (+€5 million; +2.0%), were partly offset by the slight fall recorded by the transportation segment (-€2 million; -0.3%) and the regasification segment (-€2 million).

An analysis of EBIT by business segment is provided in the “Business segment operating performance” section of this report.

  Download XLS (23 kB)

Net financial expense

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

489

Expense on financial debt

265

222

(43)

(16.2)

489

- Expense on short- and long-term financial debt

265

222

(43)

(16.2)

6

Losses (Gains) on hedging derivatives

 

(2)

(2)

 

6

- Cross currency swaps (CCS)

 

(2)

(2)

 

11

- Other net financial expense (income)

14

1

(13)

(92.9)

(34)

Financial expense capitalised

(17)

(17)

 

 

472

 

262

204

(58)

(22.1)

Net financial expense (€204 million) decreased by €58 million compared with the first half of 2013, due mainly to a lower average cost of debt, which benefited from the initiatives to optimise the Group’s financial structure implemented by Snam, partly offset by an increase in average debt in the period.

Financial expense of €17 million was capitalised in the first half of 2014 (unchanged from the first half of 2013).

  Download XLS (22 kB)

Income from equity investments

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

45

Equity method valuation effect

35

49

14

40.0

45

 

35

49

14

40.0

Income from equity investments (€49 million) refers to the share of net profit for the period of investee companies valued using the equity method. Specifically, this refers to associates Azienda Energia e Servizi Torino S.p.A. (€20 million; €19 million in the first half of 2013), Toscana Energia S.p.A. (€13 million; €11 million in the first half of 2013), TIGF Holding (€10 million), Gasbridge 1 B.V. and Gasbridge 2 B.V. (€5 million in total; €4 million in the first half of 2013). The increase of €14 million compared with the first half of 2013 mainly reflects income from the equity method valuation of TIGF Holding, which was created in July 2013.

  Download XLS (23 kB)

Income taxes

 

 

 

 

 

 

Financial year

 

First half

 

% Change

2013

(€ million)

2013

2014

Change

793

Current taxes

369

368

(1)

(0.3)

 

(Prepaid) deferred taxes

 

 

 

 

(87)

Deferred taxes

(36)

(38)

(2)

5.6

(16)

Prepaid taxes

(2)

(2)

 

 

(103)

 

(38)

(40)

(2)

5.3

42.9

Tax rate (%)

41.7

36.9

(4.8)

 

690

 

331

328

(3)

(0.9)

Income tax (€328 million) decreased by €3 million. This decrease, despite the increase in pre-tax profit, is mainly due to: (i) the decrease from 10.5% to 6.5%, as of 1 January 2014, of the additional IRES rate applied to the natural gas transportation and distribution segments, i.e. the “Robin Hood tax”16; (ii) the 0.40% reduction in the IRAP rate applied to all business segments; and (iii) the effects arising from the deductibility for IRES purposes of 4% of undistributed 2013 profits (ACE – Aiuto alla Crescita Economica (Help for Economic Growth)), introduced by Decree-Law 201 of 6 December 2011, converted by Law 214 of 22 December 2011 as amended.

The tax rate for the first half of 2014 was 36.9% (41.7% in the first half of 2013).

15 EBIT was analysed by isolating only the elements that determined a change therein. To this end, applying gas segment tariff regulations generates revenue components that are offset in costs.

16 The application of additional IRES (“Robin Hood tax”) to companies operating in the natural gas transportation and distribution segments, at 10.5% for 2011, 2012 and 2013 and 6.5% from 2014, follows the entry into force of Decree-Law 138 of 13 August 2011, relating to “Further urgent measures for financial stabilisation and development”, converted into Law 148 of 14 September 2011.

to pagetop