Header Background

Statement of Changes in shareholders’ equity

Download XLS (24 kB)

 

 

Equity pertaining to shareholders of the parent company

 

 

(millions of €)

Notes

Share cap­ital

Con­soli­da­tion reserve

Share pre­mium reserve

Legal reserve

reserve for fair value of cash flow hedging deri­vatives net of tax effect

reserve for defined-bene­fit plans for employ­ees net of tax effect

Other reserves

Re­tain­ed ear­nings

Net profit

Nega­tive reserve for trea­sury shares in port­folio

Total

Mino­rity inter­ests

Total share­hol­ders’ equity

Balance at 31 December 2014

 

3,697

(1,701)

1,700

714

(3)

(20)

(1)

1,592

1,198

(5)

7,171

1

7,172

Net profit for the first half of 2015

 

 

 

 

 

 

 

 

 

612

 

612

 

612

Other components of comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components that can be reclassified to the income statement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Portion of equity investments valued using the equity method pertaining to “other components of comprehensive income”

 

 

 

 

 

 

 

11

 

 

 

11

 

11

Components that cannot be reclassified to the income statement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Actuarial gains (losses) on remeasurement of defined-benefit plans for employees

 

 

 

 

 

 

1

 

 

 

 

1

 

1

Total comprehensive income for the first half of 2015

 

 

 

 

 

 

1

11

 

612

 

624

 

624

Transactions with shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Reclassification to legal reserve

 

 

 

(25)

25

 

 

 

 

 

 

 

 

 

- Allocation of dividend for 2014 (€0.25 per share)

 

 

 

(72)

 

 

 

 

(333)

(470)

 

(875)

 

(875)

- Allocation of 2014 residual net profit

 

 

 

 

 

 

 

 

728

(728)

 

 

 

 

Total transactions with shareholders

 

 

 

(97)

25

 

 

 

395

(1,198)

 

(875)

 

(875)

Other changes in equity

 

 

 

 

 

 

 

32

 

 

 

32

 

32

Balance at 30 June 2015

 

3,697

(1,701)

1,603

739

(3)

(19)

42

1,987

612

(5)

6,952

1

6,953

Profit for second half of 2015

 

 

 

 

 

 

 

 

 

626

 

626

 

626

Other components of comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components that cannot be reclassified to the income statement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Actuarial gains (losses) on remeasurement of defined- benefit plans for employees

 

 

 

 

 

 

3

 

 

 

 

3

 

3

Total comprehensive net income for the second half of 2015

 

 

 

 

 

 

3

 

 

626

 

629

 

629

Total other changes in shareholders’ equity

 

 

 

 

 

 

 

4

 

 

 

4

 

4

Balance at 31 of December 2015

 

3,697

(1,701)

1,603

739

(3)

(16)

46

1,987

1,238

(5)

7,585

1

7,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 of December 2015 (a)

(17)

3,697

(1,701)

1,603

739

(3)

(16)

46

1,987

1,238

(5)

7,585

1

7,586

Net profit for the first half of 2016

 

 

 

 

 

 

 

 

 

526

 

526

 

526

Other components of comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components that can be reclassified to the income statement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Portion of equity investments valued using the equity method pertaining to “other components of comprehensive income”

 

 

 

 

 

 

 

(13)

 

 

 

(13)

 

(13)

- Change in fair value of cash flow hedging derivatives (effective portion)

 

 

 

 

 

1

 

 

 

 

 

1

 

1

Total comprehensive income for the first half of 2016 (b)

 

 

 

 

 

1

 

(13)

 

526

 

514

 

514

Transactions with shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Allocation of dividend for 2015 (€0.25 per share)

 

 

 

(50)

 

 

 

 

 

(825)

 

(875)

 

(875)

- Allocation of 2015 residual net profit

 

 

 

 

 

 

 

 

413

(413)

 

 

 

 

Total transactions with shareholders (c)

 

 

 

(50)

 

 

 

 

413

(1,238)

 

(875)

 

(875)

Other changes inequity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Effect of the price adjustment for the Stogit acquisition

 

 

21

 

 

 

 

 

 

 

 

21

 

21

- Reclassifications

 

 

 

3

 

 

 

(5)

2

 

 

 

 

 

- Other changes

 

 

 

 

 

 

 

4

 

 

 

4

 

4

Total other changes in shareholders’ equity (d)

 

 

21

3

 

 

 

(1)

2

 

 

25

 

25

Balance at 30 of June 2016 (e=a+b+c+d)

(17)

3,697

(1,680)

1,556

739

(2)

(16)

32

2,402

526

(5)

7,249

1

7,250

to pagetop