Snam.it

21 Other current liabilities

Other current liabilities of €211 million (€221 million at 31 December 2010) comprise:

  Download XLS (16 kB)

(€ million)

31.12.2010

31.12.2011

Prepaid income from regulated activities

159

129

Derivatives:

 

 

- Fair value of derivatives

52

75

- Accrued interest differentials on derivatives

6

3

 

58

78

Other current liabilities:

 

 

- Deferred and prepaid revenue and income

4

4

 

221

211

Prepaid income from regulated activities of €129 million relates to: (i) the natural gas storage business segment (€84 million) and concerns payments for balancing and stock replenishment, which are to be returned to service users based on the provisions of Resolution 50/06 of the Electricity and Gas Authority; and (ii) the transportation business segment (€45 million) and concerns the short-term portion of revenues invoiced in excess of the restriction established by the Electricity and Gas Authority, and penalties charged to users who exceeded the committed capacity, which is to be returned through tariff adjustments pursuant to Resolution 166/05.

Information on the fair value of derivatives at 31 December 2011 is summarised below.

  Download XLS (16 kB)

(€ million)

31.12.2010

31.12.2011

Interest rate agreements

Assets

Liabilities

Assets

Liabilities

Fair Value Interest Rate Swap

15

(83)

 

(263)

Less:

 

 

 

 

- Non-current share

(15)

31

 

188

Current share

 

(52)

 

(75)

The fair value of hedging derivatives and their classification as an asset/liability over 12 months (non-current) or an asset/liability within 12 months (current) have been determined using generally accepted financial measurement models and market parameters at the end of the year. At 31 December 2011, Snam had 19 cash flow hedge derivatives in place.

The characteristics of these contracts, as well as their market value, are shown below:

Download XLS (20 kB)

(€ million)

 

 

 

 

 

 

 

 

Type of contract

Start of contract (date)

End of contract (date)

Duration (years)

Nominal value
(€ million)

Sale rate

Purchase rate

Market value
(€ million)

 

 

 

 

31.12.2010

31.12.2011

 

 

31.12.2010

31.12.2011

Interest rate swap

24.11.2005

24.11.2015

10

500

500

Euribor

fixed rate

(26)

(44)

Interest rate swap

26.03.2007

26.03.2012

5

500

500

Euribor

fixed rate

(16)

(3)

Interest rate swap

20.03.2008

20.03.2011

3

300

 

Euribor

fixed rate

(2)

 

Interest rate swap

30.06.2009

28.01.2016

7

700

700

Euribor

fixed rate

(24)

(52)

Interest rate swap

30.09.2009

30.09.2011

2

500

 

Euribor

fixed rate

(3)

 

Interest rate swap

19.10.2009

19.10.2011

2

300

 

Euribor

fixed rate

(3)

 

Interest rate swap

02.12.2009

02.12.2013

4

350

350

Euribor

fixed rate

(5)

(9)

Interest rate swap

02.12.2009

02.12.2015

6

200

200

Euribor

fixed rate

(3)

(11)

Interest rate swap

30.07.2010

31.07.2017

7

500

500

Euribor

fixed rate

6

(25)

Interest rate swap

02.08.2010

03.08.2015

5

300

300

Euribor

fixed rate

2

(10)

Interest rate swap

15.09.2010

15.12.2012

2

185

185

Euribor

fixed rate

(…)

(1)

Interest rate swap

16.09.2010

16.09.2015

5

200

200

Euribor

fixed rate

2

(7)

Interest rate swap

20.09.2010

9.05.2012

2

200

200

Euribor

fixed rate

(…)

 

Interest rate swap

27.09.2010

28.09.2012

2

300

300

Euribor

fixed rate

(1)

(1)

Interest rate swap

27.09.2010

28.09.2012

2

300

300

Euribor

fixed rate

(…)

(1)

Interest rate swap

30.09.2010

28.09.2012

2

300

300

Euribor

fixed rate

(1)

(1)

Interest rate swap

4.10.2010

4.10.2012

2

300

300

Euribor

fixed rate

(…)

(1)

Interest rate swap

4.10.2010

4.10.2012

2

300

300

Euribor

fixed rate

(…)

 

Interest rate swap

4.11.2010

7.05.2013

3

300

300

Euribor

fixed rate

(…)

(1)

Interest rate swap

16.09.2011

16.09.2018

7

 

200

Euribor

fixed rate

 

(20)

Interest rate swap

30.09.2011

28.09.2018

7

 

500

Euribor

fixed rate

 

(52)

Interest rate swap

19.10.2011

19.10.2016

6

 

300

Euribor

fixed rate

 

(27)

 

 

 

 

6,535

6,435

 

 

(74)

(266)

The fair-value valuation of interest-rate derivatives is calculated on the basis of standard market valuation algorithms and market quotes/contributions provided by leading information providers.

For these contracts, the company agrees with the counterparty to exchange, on fixed dates, the difference between the floating-rate and fixed-rate calculated using the reference nominal value.

Three derivatives contracts were entered into during 2011, for €200 million, €500 million and €300 million respectively, and used to convert floating-rate loans into fixed-rate loans.

Changes in fair value posted as a decrease in shareholders’ equity in 2011, net of the related tax effect25, amount to -€121 million (+€3 million at 31 December 2010).

The table below shows the swaps in place by type, the weighted average interest rate and the maturity of the transactions. The variable average rates are based on rates at year end; they are subject to changes which may significantly affect future financial flows.

  Download XLS (15 kB)

 

2010

2011

Purchase fixed rate/Sell fixed rate - Nominal value (€ million)

6,535

6,435

- Weighted average interest rate purchased (%)

2.40

2.54

- Weighted average interest rate sold (%)

1.01

1.47

- Weighted average maturity (years)

2.93

2.98

A comparison between the average rates bought and sold is not indicative of the result of the derivative contracts put in place; this result is determined taking into account the underlying transaction.

25 Includes the effect (€20 million) deriving from the adjustment of prepaid IRES taxes following the implementation of the Robin Hood Tax.

to pagetop

Chart Generator

Compare the key figures
of the past years.

Chart Generator more

Download centre

Download the Annual Report as PDF and XLS.

Download centre more

Snam’s presence in the territory

Infrastructure as
at 31 December 2011

Presence in the territory more
to pagetop