Income Statement

 Download XLS (24 kB)
Income Statement

2017

 

 

2018

2019

2019 adjusted
vs 2018 adjusted

(*)

The figures exclude special items.

Adjusted
(*)

 

(million of €)

Reported

Adjusted (*)

Reported

Adjusted (*)

Change

% change

2,434

 

Regulated revenue

2,485

2,485

2,550

2,550

65

2.6

99

 

Non-regulated revenue

101

101

115

115

14

13.9

2,533

 

Total revenue

2,586

2,586

2,665

2,665

79

3.1

2,441

 

- Total revenue net of pass-through items

2,528

2,528

2,604

2,604

76

3.0

(511)

 

Operating costs

(512)

(491)

(461)

(496)

(5)

1.0

(419)

 

- Operating costs net of pass-through items

(454)

(433)

(400)

(435)

(2)

0.5

2,022

 

EBITDA

2,074

2,095

2,204

2,169

74

3.5

(659)

 

Amortisation, depreciation and impairment losses

(690)

(690)

(752)

(752)

(62)

9.0

1,363

 

EBIT

1,384

1,405

1,452

1,417

12

0.9

(227)

 

Net financial expense

(242)

(195)

(203)

(165)

30

(15.4)

150

 

Net income from equity investments

159

159

216

216

57

35.8

1,286

 

Pre-tax profit

1,301

1,369

1,465

1,468

99

7.2

(346)

 

Income tax

(341)

(359)

(375)

(375)

(16)

4.5

940

 

Net profit

960

1,010

1,090

1,093

83

8.2

940

 

- Attributable to Snam shareholders

960

1,010

1,090

1,093

83

8.2

 

 

- Minority interests

960

1,010

1,090

1,093

83

8.2

 Download XLS (21 kB)
Summary reconciliation of adjusted results (*)

2017

 

(million of €)

2018

2019

Change

% change

(*)

For nature and detailed reconciliation of the individual adjustments, read the paragraph: "Non-GAAP measures" of this Report.

1,348

 

EBIT

1,384

1,452

68

4.9

15

 

Excluding special items

21

(35)

(56)

 

1,363

 

Adjusted EBIT

1,405

1,417

12

0.9

 

 

 

 

 

 

 

897

 

Net profit

960

1,090

130

13.5

897

 

- Attributable to Snam shareholders

960

1,090

130

13.5

 

 

- Minority interests

 

 

 

 

43

 

Excluding special items

50

3

(47)

(94.0)

940

 

Adjusted net profit

1,010

1,093

83

8.2

Adjusted EBIT20 for 2019 totalled €1,417 million, up by €12 million (0.9%) compared with adjusted pro-forma EBIT for 2018. The greater revenue (+€76 million or 3.0%), essentially attributable to the natural gas transportation segment business and the contribution for the whole of 2019 of the businesses that joined the scope of consolidation in 2018 were partly offset by the increase in depreciation, amortisation and write-downs (-€62 million or 9.0%). Operating costs were essentially in line compared with the adjusted figure for 2018 (-€2 million or 0.5%). The effects of the actions of the efficiency plan implemented, amounting to approximately E 15 million, were absorbed by the costs, recognized for the entire 2019 financial year, of the companies that entered the consolidation area during 2018, as well as by the costs related to the continuation of activities in the energy transition.

Adjusted net EBIT for 2019 totalled €1,093 million, up by €83 million (8.2%) compared with adjusted net EBIT for 2018. In addition to greater EBIT (€12 million; +0.9%), the increase was due to: (i) lower net financial expense (+€30 million; 15.4%) which benefit from a reduction in the average cost of gross borrowing, also following the optimisation actions implemented in period 2016-2019, as well as the positive market conditions; (ii) the greater net proceeds from equity investments (€57 million; +35.8%), also thanks to the contribution mainly from Senfluga, following the timing of the acquisition of Desfa (December 2018) and extraordinarily favourable volumes of gas, and from Terēga. These effects were partly absorbed by higher income taxes (-€16 million;4.5%), due mainly to the greater pre-tax profit.

20 EBIT was analysed by isolating only the elements that resulted in a change to that figure. To this end, applying gas segment tariff regulations generates revenue components that are offset in costs. These items refer essentially to interconnection.

to pagetop