16 Equity-accounted investments
Equity-accounted investments of €1,024 million (€473 million at 31 December 2012) comprise:
Download XLS (23 kB) |
|
31.12.2012 |
||||||
(€ million) |
Opening value |
Acquisitions and subscriptions |
Capital gains from measurement using the equity method |
Sales and repayments |
Decrease owing to dividends |
Other changes |
Closing value |
Investments in entities under joint control |
269 |
133 |
54 |
|
(34) |
|
422 |
Investments in associates |
48 |
|
1 |
|
|
|
49 |
Investments in subsidiaries |
2 |
2 |
|
|
|
(2) |
2 |
|
319 |
135 |
55 |
|
(34) |
(2) |
473 |
Download XLS (23 kB) |
|
31.12.2013 |
||||||||
(€ million) |
Opening value |
Acquisitions and subscriptions |
Capital gains from measurement using the equity method |
Capital losses from measurement using the equity method |
Sales and repayments |
Decrease owing to dividends |
Exchange rate conversion differences |
Other changes |
Closing value |
Investments in entities under joint control |
422 |
597 |
69 |
(27) |
(9) |
(81) |
(5) |
4 |
970 |
Investments in associates |
49 |
|
3 |
|
|
(2) |
|
|
50 |
Investments in subsidiaries |
2 |
2 |
|
|
|
|
|
|
4 |
|
473 |
599 |
72 |
(27) |
(9) |
(83) |
(5) |
4 |
1,024 |
Acquisitions and subscriptions (€599 million) mainly concern the acquisition of a 45% stake in TIGF Holding SAS (€597 million20). Following an agreement signed on 5 April 2013 with the Total group, on 30 July 2013 TIGF Holding, which is controlled by Snam (45%), Singapore sovereign wealth fund GIC (35%) and EDF (20%, through its fund dedicated to the liabilities from the dismantling of nuclear reactors), acquired (through TIGF Investissements, a wholly owned subsidiary of TIGF Holding) the entire share capital of TIGF, a company involved in the transportation and storage of gas in the south-west of France. TIGF Investissements paid Total around €1.6 billion for the equity acquisition in a deal with an enterprise value of around €2.4 billion.
Capital gains from measurement using the equity method of €72 million relate essentially to Azienda Energia e Servizi Torino S.p.A. (€36 million), Toscana Energia S.p.A. (€19 million), in relation to the distribution segment, and Gasbridge 1 B.V. and Gasbridge 2 B.V. (€12 million), in which Snam S.p.A. holds an equity investment.
Capital losses from measurement using the equity method of €27 million relate exclusively to TIGF Holding SAS, which was affected by the expenses (mainly stamp duty) incurred by TIGF Investissements in its acquisition of TIGF S.A.
The net value of equity-accounted investments concerns the following companies:
Download XLS (24 kB) |
(€ million) |
31.12.2012 |
31.12.2013 |
||||
|
Net value |
% held by shareholder |
Net value |
% held by shareholder |
||
|
||||||
Jointly controlled entities: |
|
|
|
|
||
- TIGF Holding SAS |
|
|
562 |
45.00% |
||
- Toscana Energia S.p.A. |
161 |
48.08% |
152 |
48.08% |
||
- Gasbridge 1 B.V. and Gasbridge 2 B.V. |
134 |
50% |
127 |
50% |
||
- Azienda Energia e Servizi Torino S.p.A. |
123 |
49% |
126 |
49% |
||
- Metano Borgomanero S.p.A. (*) |
1 |
50% |
|
50% |
||
- Metano S. Angelo Lodigiano S.p.A. |
1 |
50% |
1 |
50% |
||
- Metano Arcore S.p.A. |
1 |
50% |
1 |
50% |
||
- Umbria Distribuzione Gas S.p.A. |
1 |
45% |
1 |
45% |
||
Total for jointly controlled entities |
422 |
|
970 |
|
||
Associates: |
|
|
|
|
||
- ACAM Gas S.p.A. |
49 |
49% |
50 |
49% |
||
|
|
|
|
|
||
Total for associates |
49 |
|
50 |
|
||
Subsidiaries: |
|
|
|
|
||
- Servizi Territori Aree e Penisole S.p.A. |
2 |
92.43% |
4 |
100% |
||
Total for subsidiaries |
2 |
|
4 |
|
||
|
473 |
|
1,024 |
|
Investments in subsidiaries, companies under joint control and associates can be found in the appendix “Shareholdings, associates and equity investments of Snam S.p.A. at 31 December 2013”, which is an integral part of these notes.
Other information on equity investments
The amounts from the most recent financial statements available for non-consolidated subsidiaries, jointly controlled entities and associates, proportionately to the percentage of ownership, are as follows:
Download XLS (23 kB) |
|
31.12.2012 |
31.12.2013 |
||||
(€ million) |
Non-consolidated subsidiaries |
Jointly controlled entities |
Associates |
Non-consolidated subsidiaries |
Jointly controlled entities |
Associates |
Total assets |
8 |
807 |
65 |
10 |
2,080 |
62 |
Total liabilities |
5 |
340 |
13 |
5 |
1,067 |
9 |
Net revenue |
|
149 |
11 |
|
224 |
10 |
|
87 |
4 |
|
58 |
4 |
|
Net profit for the year |
|
50 |
2 |
|
37 |
2 |
20 This amount represents the total financial outlay incurred by Snam, and includes: (i) the subscription of 45% of the share capital of TIGF Holding SAS (€241 million); (ii) the pro-rata subscription (45%) of a convertible bond issued by TIGF Investissements SAS (€356 million), which was fully recognised by the issuer as an equity instrument pursuant to IAS 32.