Header Background

23 Other current liabilities

Other current liabilities of €88 million (€218 million at 31 December 2012) comprise:

  Download XLS (22 kB)

(€ million)

31.12.2012

31.12.2013

Prepaid income from regulated activities

160

58

Derivatives:

 

 

- Accruals on derivatives

 

1

Other current liabilities:

 

 

- Deferred and prepaid revenue and income

58

29

 

218

88

Prepaid income from regulated activities of €58 million relates to: (i) the transportation business segment (€41 million) and concerns the short-term portion of revenue invoiced in excess of the restriction established by the Electricity and Gas Authority, and penalties charged to users who exceeded the committed capacity; this amount is to be returned through tariff adjustments pursuant to Resolution 166/05; and (ii) the natural gas storage business segment (€17 million) and concerns payments for balancing and stock replenishment, which are to be returned to service users based on the provisions of Resolution 50/06 of the Electricity and Gas Authority.

Other liabilities (€29 million) relate mainly to the current portion (€26 million) of the higher quantities of fuel gas allocated by users in 2012 pursuant to Resolution ARG/gas 184/09 compared with the quantities actually used in that year, which will be equalised in the next year by reducing the quantities allocated by users.

Information on the fair value of derivatives at 31 December 2013 is summarised below.

  Download XLS (22 kB)

(€ million)

31.12.2012

31.12.2013

 

Assets

Liabilities

Assets

Liabilities

Foreign currency derivatives

 

 

 

 

Cross currency swap (CCS)

 

 

 

6

Less:

 

 

 

 

- Non-current share

 

 

 

6

Current share

 

 

 

 

During the course of 2013, a CCS was put in place to hedge the exchange rate risk relating to the issuance of a ¥10 billion bond. The six-year bond has a maturity of 25 October 2019 and a half-yearly coupon with an annual fixed rate of 1.115%. The derivative was used to convert the fixed-rate long-term foreign-currency liability into an equivalent liability in euros.

The fair value of hedging derivatives22, and their classification as an asset/liability over 12 months (non-current) or an asset/liability within 12 months (current), have been determined using generally accepted financial measurement models and market parameters at the reporting date. The table below shows the characteristics of the CCS, which is designated as a cash flow hedge pursuant to IAS 39, as well as its market value:

  Download XLS (23 kB)

Type of contract

Start of contract (date)

End of contract (date)

Duration (years)

Nominal value (€ million)(*)
31.12.2012

Nominal value (€ million)(*)
31.12.2013

Sale exchange rate (¥/€)

Purchase exchange rate (¥/€)

Market value (€ million) 31.12.2012

Market value (€ million) 31.12.2013

(*)

Equal to a value of ¥10 billion at an exchange rate of ¥133.98/€.

Cross currency swap

25.10.2013

25.10.2019

6

 

75

Spot

133.98

 

(7)

In relation to such contracts, the Company agrees with its counterparties on the exchange of two capital flows (at the time of entering into the contract and upon the maturity of the underlying financial instrument) and periodic interest flows (on the same dates provided for the hedged item) denominated in different currencies at a predetermined exchange rate.

The table below shows the swaps in place by type, the weighted average exchange rate and the maturity of the transactions. The variable average rates are based on rates at year-end; they are subject to changes which may significantly affect future financial flows.

  Download XLS (22 kB)

(€ million)

2012

2013

Purchase at fixed exchange rate/Sell at spot exchange rate – Nominal value (€ million)

 

75

- Average purchase exchange rate (¥/€)

 

133.98

- Average sale exchange rate (¥/€)

 

138.2

- Weighted average maturity (years)

 

5.6

22 Pursuant to IFRS 13, the determination of fair value takes non-performance risk into account. This risk includes changes in both the counterparty’s creditworthiness and that of the issuer.

to pagetop