Header Background

Key figures

To improve the economic and financial review, in addition to conventional IAS/IFRS indicators and financial statements, the Directors’ Report also contains reclassified financial statements and several alternative performance indicators such as EBITDA, EBIT, adjusted EBIT, adjusted net profit and net financial debt. The tables below, their explanatory notes and the reclassified financial statements describe how these amounts were determined. Unless otherwise specified, definitions of the terms used can be found in the glossary.

  Download XLS (24 kB)

KEY FINANCIAL FIGURES

 

 

 

 

(€ million)

2012

2013

2014

(a)

From 1 January 2014 and only for the reclassified income statement, revenue from the construction and upgrading of distribution infrastructure, entered in accordance with IFRIC 12 and recognised in an amount equal to the costs incurred (€316 million in 2014) is shown as a direct reduction of the respective cost items. The corresponding amounts for 2012 and 2013 (€325 million and €319 million respectively) were reclassified accordingly.

(b)

For the reconciliation of reported net profit with adjusted net profit, see “Financial review – Reconciliation of reported net profit with adjusted net profit”.

(c)

Net profit is attributable to Snam.

Total revenue (a)

3,621

3,529

3,566

- of which regulated

3,477

3,491

3,506

Operating costs (a)

804

726

790

EBITDA

2,817

2,803

2,776

EBIT

2,111

2,034

1,973

Adjusted EBIT (b)

2,111

2,060

1,973

Net profit (c)

779

917

1,198

Adjusted net profit (b) (c)

992

934

1,078

  Download XLS (22 kB)

KEY BALANCE SHEET AND CASH FLOW FIGURES

 

 

 

 

(€ million)

2012

2013

2014

Technical investments

1,300

1,290

1,313

Net invested capital at 31 December

18,314

19,320

20,824

Shareholders’ equity including minority interests at 31 December

5,916

5,994

7,172

Group Shareholders’ equity at 31 December

5,915

5,993

7,171

Net financial debt at 31 December

12,398

13,326

13,652

Free cash flow

(390)

(92)

297

  Download XLS (24 kB)

KEY SHARE FIGURES

 

 

 

 

 

 

 

2012

2013

2014

(a)

The shares recorded at 31 December 2014 include 119 million shares issued under the Snam capital increase launched in relation to the acquisition of the equity investment in TAG. The shares have been freely tradable since 27 January 2015, when Snam’s Board of Directors performed the checks required pursuant to Article 2343, paragraph 3 of the Italian Civil Code.

(b)

The product of the number of shares outstanding (exact number) multiplied by the year-end official share price.

(c)

The amount for 2014 was estimated on the basis of the number of shares outstanding on 31 December 2014.

(d)

The dividend paid in 2014 was the balance of the 2013 dividend. Snam did not pay out any interim dividends in 2014.

Number of shares in share capital (a)

(millions)

3,381.6

3,381.6

3,500.6

Number of shares outstanding on 31 December (a)

(millions)

3,378.7

3,380.0

3,499.5

Average number of shares outstanding during the year

(millions)

3,378.7

3,379.5

3,384.7

Year-end official share price

(€)

3.52

4.04

4.11

Average official share price during the period

(€)

3.43

3.66

4.23

Market capitalisation (b)

(€ million)

11,893

13,655

14,383

Dividend per share

(€ per share)

0.25

0.25

0.25

Dividends per period (c)

(€ million)

845

845

875

Dividends paid in the period (d)

(€ million)

811

845

507

  Download XLS (24 kB)

KEY PROFIT AND FINANCIAL INDICATORS

 

 

 

 

 

 

 

2012

2013

2014

(a)

Calculated considering the average number of shares outstanding during the year.

(b)

Return on equity (ROE) was calculated as the ratio of net profit to the average of the beginning and end shareholders’ equity for the period.

(c)

Return on investment (ROI) was calculated as the ratio of EBIT to the average of the beginning and end net invested capital for the period.

EBIT per share (a)

(€)

0.625

0.602

0.583

Net profit per share (a)

(€)

0.231

0.271

0.354

Adjusted net profit per share (a)

(€)

0.294

0.276

0.318

Group shareholders’ equity per share (a)

(€)

1.75

1.77

2.12

Pay-out (Dividends for the period/Net profit)

(%)

108.5

92.1

73.0

Adjusted pay-out (Dividends for the period/Adjusted net profit)

(%)

85.2

90.5

81.2

ROE (b)

(%)

13.3

15.40

18.20

ROI (c)

(%)

12.0

10.81

9.83

Dividend yield (dividend for the period/year-end official share price)

(%)

7.1

6.2

6.1

Price/Book value (Average official price per share/Group shareholders’ equity per share)

(€)

1.95

2.06

2.00

  Download XLS (27 kB)

KEY OPERATING FIGURES (a)

 

 

 

 

 

 

 

2012

2013

2014

Change

% Change

(a)

The changes shown in the table, as well as those below in this Report, must be regarded as changes from 2013 to 2014. Percentage changes, unless otherwise specified, are calculated in relation to the data shown in the related tables.

(b)

Gas volumes are expressed in standard cubic metres (SCM) with an average higher heating value (HHV) of 38.1 and 39.2 MJ/SCM respectively for the businesses of natural gas transportation, regasification and storage.

(c)

Data for 2014 are correct as at 31 January 2015. Data for 2013 have been aligned with data published by the Ministry of Economic Development.

(d)

Working gas capacity for modulation, mining and balancing services. The available capacity at 31 December 2014 is that declared to the Electricity, Gas and Water Authority (hereinafter the “AEEGSI” or “Authority”) at the start of the 2014-2015 thermal year, in compliance with Resolution ARG/gas 119/10.

(e)

The 2014 operating figures include those attributable to A.E.S. For more information, please refer to the “Business segment operating performance – Distribution” section.

(f)

This figure refers to the kilometres of network operated by Italgas.

(g)

Fully consolidated companies.

(h)

Following the incorporation of Gasrule Insurance Ltd into Snam’s scope of consolidation, the “Corporate” segment was renamed “Corporate and other activities”.

Natural gas transportation (b)

 

 

 

 

 

Natural gas injected into the national gas transportation network (billions of cubic metres) (c)

75.78

69.00

62.28

(6.72)

(9.7)

Gas transportation network (kilometres in use)

32,245

32,306

32,339

33

0.1

Installed power in the compression stations (MW)

864.1

866.9

893.9

27.0

3.1

Liquefied Natural Gas (LNG) regasification (b)

 

 

 

 

 

LNG regasification (billions of cubic metres)

1.12

0.05

0.01

(0.04)

(80.0)

Natural gas storage (b)

 

 

 

 

 

Available storage capacity (billions of cubic metres) (d)

11.2

11.4

11.4

 

 

Natural gas moved through the storage system (billions of cubic metres)

15.63

18.42

15.70

(2.72)

(14.8)

Natural gas distribution (e)

 

 

 

 

 

Active meters (millions)

5.907

5.928

6.408

0.480

8.1

Gas distribution concessions (number)

1,435

1,435

1,437

2

0.1

Distribution network (kilometres) (f)

52,586

52,993

55,278

2,285

4.3

Employees in service at period end (number) (g)

6,051

6,045

6,072

27

0.4

by business segment:

 

 

 

 

 

- Transportation

1,978

1,952

1,874

(78)

(4.0)

- Regasification

78

79

77

(2)

(2.5)

- Storage

307

303

291

(12)

(4.0)

- Distribution

3,016

3,008

3,124

116

3.9

- Corporate and other activities (h)

672

703

706

3

0.4

ADJUSTED NET PROFIT (€ MILLION)

NET PROFIT (€ MILLION)

EBIT (€ MILLION)

to pagetop