Header Background

Reclassified statement of cash flows

The reclassified statement of cash flows set out below summarises the legally required format. It shows the connection between opening and closing cash and cash equivalents and the change in net financial debt during the period. The two statements are reconciled through the free cash flow, i.e. the cash surplus or deficit left over after servicing capital expenditure. The free cash flow closes either: (i) with the change in cash for the period, after adding/deducting all cash flows related to financial liabilities/assets (taking out/repaying financial receivables/payables) and equity (payment of dividends/capital injections); or (ii) with the change in net financial debt for the period, after adding/deducting the debt flows related to equity (payment of dividends/capital injections).

 Download XLS (23 kB)
Reclassified statement of cash flows

(€ million)

2014

2015

Net profit

470

825

Adjusted for:

 

 

- amortisation, depreciation and other non-monetary components

6

5

- Dividends, interest and income taxes

(538)

(852)

Change in working capital due to operating activities

15

11

Dividends, interest and income taxes collected (paid)

588

835

Net cash flow from operating activities

541

824

Technical investments

(7)

(9)

Equity investments

(23)

3

Financial receivables held for operating activities

(408)

276

Divestments

7

 

Other changes relating to investment activities

 

(1)

Free cash flow

110

1,093

Change in financial receivables not held for operating activities

(213)

(64)

Change in current and non-current financial debt

608

(155)

Equity cash flow

(505)

(875)

Net cash flow for the period

0

(1)

 Download XLS (23 kB)
Change in net financial debt

(€ million)

2014

2015

(*)

The dividend paid in 2014 refers to the balance of the 2013 dividend (€507 million). Snam did not pay out any interim dividends in 2014 or 2015.

Free cash flow

110

1,093

Exchange rate differences on financial debt

 

(7)

Adjustment to fair value of financial debt

(6)

 

Equity cash flow (*)

(505)

(875)

Change in net financial debt

(401)

211

to pagetop