19. Provisions for employee benefits
Provisions for employee benefits, amounting to €44 million (€166 million at 31 December 2015), can be broken down as follows:
Download XLS (16 kB) |
(€ million) |
31.12.2015 |
31.12.2016 |
Employee severance pay (TFR) |
100 |
29 |
Supplemental healthcare provision for company executives of Eni (FISDE) |
10 |
3 |
Gas Fund |
35 |
|
Other employee benefit provisions |
21 |
12 |
|
166 |
44 |
The provision for employee severance pay (TFR), governed by Article 2120 of the Italian Civil Code, represents the estimated liability determined on the basis of actuarial procedures for the amount to be paid to employees at the time that the employment is terminated. The principal amount of the benefit is equal to the sum of portions of the allocation calculated on compensation items paid during the employment and revalued until the time that such relationship is terminated. Due to the legislative changes introduced from 1 January 2007 for companies with more than 50 employees, a significant part of severance pay to be accrued is classified as a defined-contribution plan since the company’s only obligation is to pay the contributions to the pension funds or to INPS. Liabilities related to severance pay pre-dating 1 January 2007 remain a defined-benefit plan to be valued using actuarial methods (€29 million; €100 million at 31 December 2015).
The supplementary healthcare provision for Company executives of Eni (FISDE) of €3 million (€10 million at 31 December 2015) includes the estimate of costs (determined on an actuarial basis) related to contributions benefiting current35 and retired executives.
FISDE provides financial supplementary healthcare benefits to Eni Group36 executives and retired executives whose most recent contract of employment was as an executive with the Eni Group. FISDE is funded through the payment of: (i) contributions from member companies; (ii) contributions from individual members for themselves and their immediate family; and (iii) ad hoc contributions for specific benefits. The amount of the liability and the healthcare cost are determined on the basis, as an approximation of the estimated healthcare expenses paid by the fund, of the contributions paid by the company in favour of pensioners.
Other employee benefit provisions of €12 million (€21 million at 31 December 2015) concern long-term benefits connected with deferred cash incentive plans (IMD), long-term cash incentive plans (ILT) (€9 million in total) and seniority bonuses (€3 million).
Deferred cash incentive plans are allocated to executives who have met the goals set out in the year preceding the allocation year, and allocate a basic incentive that is disbursed after three years and varies according to the performance achieved by the Company during the course of the three-year period following the time of the allocation. The benefit is provisioned when Snam’s commitment to the employee arises. The estimate is subject to revision in future periods, based on the final accounting and updates to profit forecasts (above or below target).
The long-term incentive plans, which replaced the preceding stock option allocations, involve the payment, three years after allocation, of a variable cash bonus tied to a measure of company performance. Obtaining the benefit depends on the achievement of certain future performance levels and is conditional on the beneficiary remaining with the Company for the three-year period following the allocation (the “vesting period”). This benefit is allocated pro rata over the three-year period depending on the final performance parameters.
Seniority bonuses are benefits paid upon reaching a minimum service period at the Company and are paid in kind.
Deferred cash incentive plans, long-term cash incentive plans and seniority bonuses are classified as other long-term benefits pursuant to IAS 19.
The composition of and changes in employee benefit provisions, determined by applying actuarial methods, are as follows37:
Download XLS (19 kB) |
|
31.12.2015 |
31.12.2016 |
||||||||||||
(€ million) |
Provision for employee severance pay (TFR) |
FISDE |
Gas Fund |
Other provisions |
Total |
Provision for employee severance pay (TFR) |
FISDE |
Gas Fund |
Other provisions |
Total |
||||
|
||||||||||||||
Current value of the obligation at the start of the year |
108 |
11 |
|
22 |
141 |
100 |
10 |
35 |
21 |
166 |
||||
Current cost |
|
|
|
6 |
6 |
|
|
|
5 |
5 |
||||
Cost of past service (*) |
|
|
35 |
|
35 |
|
|
(1) |
|
(1) |
||||
Cost in interest |
2 |
|
|
|
2 |
2 |
|
|
|
2 |
||||
Revaluations/(Impairment losses): |
(5) |
(1) |
|
|
(6) |
6 |
(1) |
2 |
|
7 |
||||
- Actuarial (gains) / losses resulting from changes in the financial assumptions (**) |
(4) |
(1) |
|
|
(5) |
7 |
|
2 |
|
9 |
||||
- Effect of past experience (**) |
(1) |
|
|
|
(1) |
(1) |
(1) |
|
|
(2) |
||||
Benefits paid |
(6) |
|
|
(7) |
(13) |
(3) |
|
|
(7) |
(10) |
||||
Change in scope of consolidation |
1 |
|
|
|
1 |
(76) |
(6) |
(36) |
(7) |
(125) |
||||
Current value of the obligation at the end of the year |
100 |
10 |
35 |
21 |
166 |
29 |
3 |
|
12 |
44 |
Costs for defined-benefit plans recognised under other components of comprehensive income are broken down in the following table:
Download XLS (17 kB) |
|
2015 |
2016 |
|||||
(€ million) |
Provision for employee severance pay (TFR) |
FISDE |
Total |
Provision for employee severance pay (TFR) |
FISDE |
Gas Fund |
Total |
Revaluations/(Impairment losses): |
|
|
|
|
|
|
|
Actuarial (gains) / losses resulting from changes in the financial assumptions |
(4) |
(1) |
(5) |
7 |
|
2 |
9 |
- Effect of past experience |
(1) |
|
(1) |
(1) |
(1) |
|
(2) |
|
(5) |
(1) |
(6) |
6 |
(1) |
2 |
7 |
The main actuarial assumptions used to determine liabilities at the end of the year and to calculate the cost for the following year are indicated in the table below:
Download XLS (17 kB) |
|
2015 |
2016 |
|||||||
|
Provision for employee severance pay (TFR) |
FISDE |
Gas Fund |
Other |
Provision for employee severance pay (TFR) |
FISDE |
Other |
||
|
|||||||||
Discount rate (%) |
1.9 |
1.9 |
1.8 |
0.6-1.9 |
1.2 |
1.2 |
0.5.-0.8 |
||
Inflation rate (%) (*) |
1.8 |
1.8 |
N.A. |
1.8 |
1.2 |
1.2 |
1.2 |
The discount rate adopted was determined by considering the yields on bonds issued by Eurozone companies with AA ratings.
The employee benefit plans recognised by Snam are subject, in particular, to interest rate risk, in the sense that a change in the discount rate could result in a significant change in the liability.
The table below illustrates the effects of a reasonably possible38 change in the discount rate at the end of the year.
The sensitivity of the discount rate represents the change in the value of the actuarial liability obtained using the end-of-year valuation data, changing the discount rate by a certain number of basis points, without any change in the other assumptions.
Download XLS (16 kB) |
(€ million) |
Discount rate |
|
Effect on the net obligation at 31.12.2016 |
Reduction of 0.5% |
Increase of 0.5% |
Employee severance pay (TFR) |
2 |
(2) |
FISDE |
|
1 |
|
2 |
(1) |
The maturity profile of the obligations for employee benefit plans is shown in the following table:
Download XLS (17 kB) |
|
31.12.2015 |
31.12.2016 |
|||||||||
(€ million) |
Provision for employee severance pay (TFR) |
FISDE |
Gas Fund (*) |
Other provisions |
Total |
Provision for employee severance pay (TFR) |
FISDE |
Other provisions |
Total |
||
|
|||||||||||
Within the next year |
3 |
|
3 |
9 |
15 |
1 |
|
4 |
5 |
||
Within five years |
19 |
1 |
12 |
11 |
43 |
4 |
|
6 |
10 |
||
Between five and ten years |
39 |
2 |
15 |
1 |
57 |
10 |
|
1 |
11 |
||
Beyond 10 years |
39 |
7 |
8 |
|
54 |
14 |
3 |
1 |
18 |
||
|
100 |
10 |
38 |
21 |
169 |
29 |
3 |
12 |
44 |
The weighted average maturity of obligations for employee benefit plans is shown below:
Download XLS (16 kB) |
|
2015 |
2016 |
|||||
|
Provision for employee severance pay (TFR) |
FISDE |
Gas Fund |
Other |
Provision for employee severance pay (TFR) |
FISDE |
Other |
Weighted average maturity (years) |
9 |
17 |
6 |
3 |
11 |
23 |
3 |
35 For executives in service, contributions are calculated from the year in which the employee retires and refer to the years of service provided.
36 The fund provides the same benefits for Snam Group executives.
37 The table also provides a reconciliation of liabilities recorded for employee benefit provisions.
38 With regard to FISDE, any changes relating to mortality do not have a significant effect on the liability.