Header Background

Reclassified statement of cash flows

The reclassified statement of cash flows below summarises the legally required financial reporting format. It shows the connection between opening and closing cash and cash equivalents and the change in net financial debt during the period. The two statements are reconciled through the free cash flow, i.e. the cash surplus or deficit left over after servicing capital expenditure. The free cash flow closes either: (i) with the change in cash for the period, after adding/deducting all cash flows related to financial liabilities/assets (taking out/repaying financial receivables/payables) and equity (payment of dividends/capital injections); or (ii) with the change in net financial debt for the period, after adding/deducting the debt flows related to equity (payment of dividends/capital injections).

 Download XLS (19 kB)
Reclassified statement of cash flows

(€ million)

2015

2016

(*)

The amount relating to 2016 includes the collection of the consideration deriving from the disposal of 38.87% of Snam S.p.A.’s equity investment in Italgas Reti S.p.A. (€1,503 million).

(**)

The change in financial receivables held and not held for operations in 2016 incorporates the repayment of financial receivables due from the Italgas Group (total of €1,588 million).

(***)

The value relating to 2016 includes the payment of the 2015 dividend to shareholders as well as the cost incurred to purchase treasury shares (€103 million).

Net profit

825

761

Adjusted for:

 

 

amortisation, depreciation and other non-monetary components

5

30

- Dividends, interest and income taxes

(852)

(822)

Change in working capital due to operating activities

11

6

Dividends, interest and income taxes collected (paid)

835

833

Net cash flow from operating activities

824

808

Technical investments

(9)

(6)

Equity investments (*)

3

1,335

Financial receivables held for operations (**)

276

2,353

Other changes relating to investment activities

(1)

(4)

Free cash flow

1,093

4,486

Change in financial receivables not held for operating activities (**)

(64)

(1,197)

Change in current and non-current financial debt

(155)

(2,300)

Equity cash flow (***)

(875)

(978)

Net cash flow for the period

(1)

11

 Download XLS (17 kB)
Change in net financial debt

(€ million)

2015

2016

(***)

The value relating to 2016 includes the payment of the 2015 dividend to shareholders as well as the cost incurred to purchase treasury shares (€103 million).

Free cash flow

1,093

4,486

Exchange rate differences on financial debt

(7)

(6)

Financial debt taken over by Italgas

 

424

Adjustment to fair value of financial debt

 

(12)

Equity cash flow (***)

(875)

(978)

Change in net financial debt

211

3,914

to pagetop