Cash flow statement
Download XLS (23 kB) |
(€ million) |
Notes |
2017 |
2018 |
||
Net profit |
|
897 |
960 |
||
|
|||||
Adjustments for reconciling net profit with cash flows from operating activities: |
|
|
|
||
Total amortisation and depreciation |
646 |
682 |
|||
Impairment losses on tangible and intangible fixed assets |
13 |
8 |
|||
Equity method valuation effect |
(161) |
(157) |
|||
Net capital losses (capital gains) on asset sales, cancellations and eliminations |
|
4 |
12 |
||
Dividends |
|
|
(2) |
||
Interest income |
|
(9) |
(12) |
||
Interest expense |
|
265 |
230 |
||
Income tax paid |
329 |
341 |
|||
Other changes |
|
|
3 |
||
Changes in working capital: |
|
|
|
||
- Inventories |
|
(42) |
(33) |
||
- Trade receivables |
|
1 |
41 |
||
- Trade payables |
|
(26) |
76 |
||
- Provisions for risks and charges |
|
16 |
9 |
||
- Other assets and liabilities |
|
385 |
92 |
||
Working capital cash flow |
|
334 |
185 |
||
Change in provisions for employee benefits |
|
13 |
7 |
||
Dividends collected |
|
149 |
151 |
||
Interest collected |
|
2 |
4 |
||
Interest paid |
|
(265) |
(230) |
||
Income taxes paid net of reimbursed tax credits |
|
(353) |
(356) |
||
Net cash flow from operating activities |
|
1,864 |
1,826 |
||
- of which with related parties |
1,641 |
1,683 |
|||
Investments: |
|
|
|
||
- Property, plant and equipment |
(950) |
(772) |
|||
- Intangible assets |
(66) |
(77) |
|||
- Change in scope of consolidation and business units |
|
(166) |
(32) |
||
- Equity investments |
|
(111) |
(165) |
||
- Long-term financial receivables |
|
(154) |
(148) |
||
- Change in payables and receivables relating to investment activities |
|
(33) |
(13) |
||
Cash flow from investments |
|
(1,480) |
(1,207) |
||
Divestments: |
|
|
|
||
- Property, plant and equipment |
|
3 |
2 |
||
- Long-term financial receivables |
|
|
519 |
||
- Equity investments |
|
36 |
21 |
||
Cash flow from divestments |
|
39 |
542 |
||
Net cash flow from investment activities |
|
(1,441) |
(665) |
||
- of which with related parties |
(204) |
(188) |
|||
Assumption of long-term financial debt |
|
3,129 |
1,810 |
||
Repaying long-term financial debt |
|
(1,465) |
(1,608) |
||
Increase (decrease) in short-term financial debt |
|
(124) |
597 |
||
Change in short-term financial receivables |
|
(350) |
350 |
||
|
|
1,190 |
1,149 |
||
Acquisition of treasury shares |
|
(210) |
(426) |
||
Dividends paid to Snam shareholders |
|
(718) |
(731) |
||
Net cash flow from financing activities |
|
262 |
(8) |
||
- of which with related parties |
(3) |
(14) |
|||
Net cash flow for the period |
|
685 |
1,153 |
||
Cash and cash equivalents at start of period |
34 |
719 |
|||
Cash and cash equivalents at end of period |
719 |
1,872 |