Cash flow statement
Download XLS (27 kB) |
(millions of €) |
Notes |
2018 |
2019 |
||||
---|---|---|---|---|---|---|---|
|
|||||||
Net profit |
|
960 |
1,090 |
||||
Adjustments for reconciling net profit with cash flows from operating activities: |
|
|
|
||||
Total amortisation and depreciation |
682 |
722 |
|||||
Impairment losses on tangible and intangible fixed assets |
8 |
30 |
|||||
Effect of valuation using the equity method |
(157) |
(218) |
|||||
Other expense from equity investments |
|
4 |
|||||
Net capital losses (capital gains) on asset sales, cancellations and eliminations |
|
12 |
8 |
||||
Dividends |
|
(2) |
(2) |
||||
Interest income |
|
(12) |
(11) |
||||
Interest payable |
|
230 |
190 |
||||
Income tax |
341 |
375 |
|||||
Other changes |
|
3 |
7 |
||||
Changes in working capital: |
|
|
|
||||
- Inventories |
|
(33) |
(43) |
||||
- Trade receivables |
|
41 |
38 |
||||
- Trade payables |
|
76 |
(28) |
||||
- Provisions for risks and charges |
|
9 |
6 |
||||
- Other assets and liabilities |
|
92 |
(237) |
||||
Working capital cash flow |
|
185 |
(264) |
||||
Change in provisions for employee benefits |
|
7 |
(18) |
||||
Dividends collected |
|
151 |
134 |
||||
Interest collected |
|
4 |
11 |
||||
Interest paid |
|
(230) |
(185) |
||||
Income taxes paid net of reimbursed tax credits (*) |
|
(356) |
(387) |
||||
Net cash flow from operating activities |
|
1,826 |
1,486 |
||||
- of which with related parties |
1,681 |
1,555 |
|||||
Investments: |
|
|
|
||||
- Property, plant and equipment (**) |
(772) |
(852) |
|||||
- Intangible assets |
(77) |
(102) |
|||||
- Change in scope of consolidation and business units |
|
(32) |
(34) |
||||
- Equity investments |
|
(165) |
(24) |
||||
- Long-term financial receivables |
|
(148) |
(5) |
||||
- Change in payables and receivables relating to investments |
|
(13) |
(23) |
||||
Cash flow from investments |
|
(1,207) |
(1,040) |
||||
Divestments: |
|
|
|
||||
- Property, plant and equipment |
|
2 |
|
||||
- Long-term financial receivables |
|
519 |
|
||||
- Equity investments |
|
21 |
36 |
||||
Cash flow from divestments |
|
542 |
36 |
||||
Net cash flow from investment activities |
|
(665) |
(1,004) |
||||
- of which with related parties |
(188) |
(33) |
|||||
Assumption of long-term financial debt |
|
1,810 |
2,877 |
||||
Repayment of long-term financial debt |
|
(1,608) |
(2,070) |
||||
Increase (decrease) in short-term financial debt |
|
597 |
478 |
||||
Change in current financial assets |
|
350 |
|
||||
Payment of lease liabilities |
|
|
(6) |
||||
|
|
1,149 |
1,279 |
||||
Acquisition of treasury shares |
|
(426) |
(39) |
||||
Dividends paid to Snam shareholders |
|
(731) |
(746) |
||||
Net capital contributions from third-party shareholders |
|
|
3 |
||||
Net cash flow from financing activities |
|
(8) |
497 |
||||
- of which with related parties |
(14) |
|
|||||
Net cash flow for the period |
|
1,153 |
979 |
||||
Cash and cash equivalents at the beginning of the period |
719 |
1,872 |
|||||
Cash and cash equivalents at the end of the period |
1,872 |
2,851 |