Income statement
Download XLS (13 kB) |
|
|
2019 |
2020 |
||
---|---|---|---|---|---|
(million €) |
Notes |
Total |
of which with related parties |
Total |
of which with related parties |
Core business revenue |
|
2,635 |
1,576 |
2,735 |
1,262 |
Other operating revenues and income |
|
30 |
1 |
35 |
2 |
Total operating revenues and income |
2,665 |
|
2,770 |
|
|
Raw, and consumable materials and goods |
|
(62) |
(38) |
(172) |
(2) |
Services |
|
(186) |
(23) |
(146) |
(20) |
Personnel costs |
|
(180) |
2 |
(188) |
2 |
Other operating costs and expenses |
|
(33) |
|
(111) |
(2) |
Total operating costs and expenses |
(461) |
|
(617) |
|
|
Depreciation, amortisation and impairment losses on property, plant, equipment and intangible assets |
(752) |
|
(773) |
|
|
EBIT |
|
1,452 |
|
1,380 |
|
Financial income |
|
11 |
|
26 |
12 |
Financial expense |
|
(213) |
|
(174) |
|
Losses on derivative financial instruments - ineffective portion |
|
(1) |
|
(10) |
|
Total net financial expenses |
(203) |
|
(158) |
|
|
Portion of profit or losses of investments accounted for using the equity method |
|
218 |
|
247 |
|
Other income (expense) from equity investments |
|
(2) |
|
2 |
|
Total income from net investments |
216 |
|
249 |
|
|
Pre-tax profit |
|
1,465 |
|
1,471 |
|
Income taxes |
(375) |
|
(370) |
|
|
Net profit |
|
1,090 |
|
1,101 |
|
Net profit attributable to: |
|
1,090 |
|
1,101 |
|
- parent company shareholders |
|
1,090 |
|
1,101 |
|
- minority interests |
|
|
|
|
|
Earnings per share (amounts in € per share) |
|
|
|
|
|
- base |
|
0.330 |
|
0.336 |
|
- diluted |
|
0.323 |
|
0.329 |
|