Income Statement
Revenue and operating costs are represented in the “core business” and “new business” views. These include the values of companies that are responsible for Energy Transition activities (sustainable mobility, energy efficiency and biogas/biomethane), as well as the activities of Snam Global Solutions. Consistently, the figures for the comparison periods have been restated.
In accordance with IFRS 8 “Operating Segments,” the operating segments that are reported separately were not changed and refer to regulated activities related to the transportation, regasification and storage of natural gas. Therefore, the new companies of the Energy Transition, are included within the “Corporate and other activities” segment, which is not operational in accordance with IFRS 8. An analysis of EBIT by business segment is provided in the “Business segment operating performance” section.
Download XLS (14 kB) |
2018 |
|
|
2019 |
2020 |
2020 adjusted |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Adjusted (*) |
|
(million of €) |
Reported |
Adjusted (*) |
Reported |
Adjusted (*) |
Change |
% change |
||||
2,429 |
|
Regulated revenues (**) |
2,491 |
2,491 |
2,548 |
2,548 |
57 |
2.3 |
||||
51 |
|
Non-regulated revenues |
30 |
30 |
30 |
30 |
0 |
0.0 |
||||
2,480 |
|
Core business revenues |
2,521 |
2,521 |
2,578 |
2,578 |
57 |
2.3 |
||||
50 |
|
New business revenues |
85 |
85 |
192 |
192 |
107 |
|
||||
2,530 |
|
TOTAL REVENUES (**) |
2,606 |
2,606 |
2,770 |
2,770 |
164 |
6.3 |
||||
(385) |
|
Core business operating costs (**) |
(316) |
(351) |
(437) |
(393) |
(42) |
12.0 |
||||
(50) |
|
New business operating costs |
(86) |
(86) |
(180) |
(180) |
(94) |
|
||||
(435) |
|
TOTAL OPERATING COSTS (**) |
(402) |
(437) |
(617) |
(573) |
(136) |
31.1 |
||||
2,095 |
|
EBITDA |
2,204 |
2,169 |
2,153 |
2,197 |
28 |
1.3 |
||||
(690) |
|
Amortisation, depreciation and impairment losses |
(752) |
(752) |
(773) |
(773) |
(21) |
2.8 |
||||
1,405 |
|
EBIT |
1,452 |
1,417 |
1,380 |
1,424 |
7 |
0.5 |
||||
(195) |
|
Net financial expense |
(203) |
(165) |
(158) |
(126) |
39 |
(23.6) |
||||
159 |
|
Net income from equity investments |
216 |
216 |
249 |
249 |
33 |
15.3 |
||||
1,369 |
|
Pre-tax profit |
1,465 |
1,468 |
1,471 |
1,547 |
79 |
5.4 |
||||
(359) |
|
Income tax |
(375) |
(375) |
(370) |
(383) |
(8) |
2.1 |
||||
1,010 |
|
Net profit |
1,090 |
1,093 |
1,101 |
1,164 |
71 |
6.5 |
||||
1,010 |
|
- Attributable to parent company shareholders |
1,090 |
1,093 |
1,101 |
1,164 |
71 |
6.5 |
||||
|
|
- Minority interests |
|
|
|
|
|
|
||||
|
Download XLS (12 kB) |
2018 |
|
(million of €) |
2019 |
2020 |
Change |
% change |
||
---|---|---|---|---|---|---|---|---|
1,384 |
|
EBIT |
1,452 |
1,380 |
(72) |
(5.0) |
||
21 |
|
Exclusion of special items |
(35) |
44 |
79 |
|
||
1,405 |
|
Adjusted EBIT |
1,417 |
1,424 |
7 |
0.5 |
||
|
|
|
|
|
|
|
||
960 |
|
Net profit |
1,090 |
1,101 |
11 |
1.0 |
||
960 |
|
- Attributable to parent company shareholders |
1,090 |
1,101 |
11 |
1.0 |
||
|
|
- Minority interests |
|
|
|
|
||
50 |
|
Exclusion of special items |
3 |
63 |
60 |
|
||
1,010 |
|
Adjusted net profit |
1,093 |
1,164 |
71 |
6.5 |
||
|
Adjusted EBITDA for 2020 amounts to 2,197 million euros, an increase of 28 million euros or 1.3% with respect to the adjusted EBITDA recognised in 2019. The positive contribution made by new energy transition businesses and Snam Global Solution (for approximately 13 million euros overall) and the greater regulated revenues deriving from the increase in the RAB base (+16 million euros), together with the continuation of actions under the Efficiency Plan and the containment of costs following lockdown measures, have more than offset the reduction in regulated revenues deriving from the lower volumes transported following the Covid-19 health emergency, notwithstanding the fact that climate trends are in line with 2019.
Adjusted EBIT for 2020 totalled 1,424 million euros, up by 7 million euros (0.5%) compared with adjusted pro-forma EBIT for 2019. The aforementioned increase in EBITDA was partially absorbed by the natural increase in amortisation/depreciation for the period (-40 million euros, 5.5%), essentially due to the entry of new assets to operations, partially compensated for by lower writedowns (+19 million euros, 63.3%).
Adjusted net profit for 2020 totalled 1,164 million euros, up by 71 million euros (6.5%) compared with adjusted net profit for 2019. The increase is due to the greater EBIT, as well as: (i) the sharp decline in net financial expenses (+39 million euros; equivalent to 23.6%), thanks mainly to the actions to optimise the financial structure and management of the treasury, with the cost of gross debt coming to 0.9%, notwithstanding the greater average debt for the period, influenced by investments in equity investments as well as the payment of dividends to shareholders and the share buyback activity; (ii) greater revenue from equity investments (+33 million euros; +15.3%) thanks to the positive contribution, which includes some one-off or temporary effects, from the investees TAP (+22 million euros), following the entry into operation of the methane pipeline as of 15 November 2020 and non-current items that have led to higher than expected results, and TAG (+10 million euros), following the recognition of tariff components linked to the termination of the regulatory period, as well as the positive result for ADNOC Gas Pipeline (+ 20 million euros), an equity investment acquired in July 2020. These effects were partially offset for the tariff updating by the smaller contribution from Terēga (-9 million euros), which in 2019 benefited from non-recurring items, and from Interconnector UK (-7 million euros), due to lower capacity commitments in 2020 with respect to the previous year.
Income taxes recorded an increase (8 million euros; equivalent to 2.1%) following the greater pre-tax profit, partly offset by the effects of the reintroduction of the ACE28.
28 The ACE – Aid to Economic Growth benefit, introduced by Decree-Law no. 201 of 6 December 2011 converted into Law no. 214 of 22 December 2011 and subsequent additions and amendments, was repealed by the 2019 Budget Law and subsequently reinstated by the 2020 Budget Law with a reduced rate from 1.5% to 1.3%.